아모그린텍

125210 코스닥
5,790 150 (+2.66%)
기준 : 08/27
  • 시가총액
    930억
  • 주식수
    1,650만
  • PER
    17.48배
  • PBR
    1.10배
  • ROE
    7.30%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09
매출액(수익) N/AN/A 1,2681,268.1 1,3061,306.0 1,3591,359.1 1,3511,351.9
내수 N/AN/A 271271.6 252252.5 279279.4 318318.9
수출 N/AN/A 996996.6 1,0531,053.4 1,0791,079.6 1,0331,033.0
기타 1,2691,269.5 00.0 00.0 00.0 00.0
매출원가 N/AN/A 937937.7 964964.6 1,0101,010.4 1,0201,020.7
원재료 N/AN/A 651651.1 664664.9 666666.7 702702.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -30-30.8 -2-2.5 4848.9 2424.1
인건비 N/AN/A 184184.3 169169.3 160160.1 145145.7
감가상각비 N/AN/A 7373.0 6969.4 6868.2 6464.9
기타 N/AN/A 6060.0 6363.4 6666.4 8383.6
매출총이익 N/AN/A 330330.4 341341.3 348348.6 331331.2
판매비와관리비 N/AN/A 238238.7 247247.5 251251.1 248248.7
급여 N/AN/A 4141.3 4040.6 3939.8 3939.0
퇴직급여 N/AN/A 33.1 33.0 22.9 22.9
복리후생비 N/AN/A 44.6 44.1 33.6 33.3
임차료 N/AN/A 00.1 00.2 00.4 00.5
수도광열비 N/AN/A 11.3 22.5 44.3 44.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 5050.2 5151.1 5252.8 5353.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 22.3 22.2 22.6 22.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 8585.2 9292.5 9292.0 9090.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.3 00.1 00.3 00.2
감가상각비 N/AN/A 66.3 77.8 1010.2 99.7
무형자산상각비 N/AN/A 77.3 77.7 88.0 99.3
기타 N/AN/A 3636.9 3535.1 3333.6 3232.8
영업이익 N/AN/A 9191.7 9393.8 9797.5 8282.5
EBITDA N/AN/A 176176.7 173173.8 195195.7 161161.2
금융손익 1616.8 -7-7.6 -25-25.1 -6-6.7 -28-28.9
금융수익 N/AN/A 5555.4 3535.3 5353.1 4848.2
이자수익 N/AN/A 77.8 77.5 77.4 77.1
외환거래이익 N/AN/A 4545.8 2626.7 4545.3 4141.3
외환차익 N/AN/A 2929.2 2222.1 2121.3 1717.6
외화환산이익 N/AN/A 1616.6 44.6 2424.0 2323.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 11.7 11.1 00.4 0-0.2
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 6363.0 6060.5 5959.9 7777.2
이자비용 N/AN/A 2929.7 3030.3 3131.0 3131.9
외환거래손실 N/AN/A 3232.2 2929.0 2828.0 4343.4
외환차손 N/AN/A 2323.2 2424.3 2525.3 2626.2
외화환산손실 N/AN/A 99.0 44.7 22.7 1717.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 11.1 11.1 00.8 11.7
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -16-16.0 -2-2.7 -5-5.1 -1-1.1
기타영업외수익 N/AN/A 66.8 1313.8 99.1 1111.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 11.5 11.6 11.8 11.9
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.4 77.9 77.7 77.6
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A 11.9 11.9
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.8 44.1 -2-2.4 00.4
기타영업외비용 N/AN/A 2222.8 1616.6 1414.2 1313.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 22.3 22.1 22.2 22.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 66.4 00.0 -2-2.4 00.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1010.6 1010.6 1111.8 77.9
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.3 33.7 22.6 22.5
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 6868.1 6565.9 8585.5 5252.4
법인세비용 N/AN/A 66.9 66.9 66.7 66.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 6161.1 5858.9 7878.7 4545.6
지배지분 순이익 N/AN/A 6161.1 5858.9 7878.7 4545.6
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 5151.7 4545.2 -10-10.2 -13-13.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.1 -6-6.3 -5-5.3 -8-8.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 5757.0 5757.0 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.4 -5-5.4 -4-4.9 -4-4.9
총포괄이익 N/AN/A 112112.9 104104.2 6868.5 3131.8
지배지분 총포괄이익 N/AN/A 112112.9 104104.2 6868.5 3131.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 370370.7 357357.3 477477.5 276276.5
시가총액 1,0311,031.0 1,2711,271.9 1,0011,001.3 1,1111,111.8 1,0471,047.5
주가 6,2506,250.0 7,7107,710.0 6,0706,070.0 6,7406,740.0 6,3506,350.0
주가수익배수 N/AN/A 20.8020.80 16.9816.98 14.1114.11 22.9622.96
주식수(만주) N/A 1,650 1,650 1,650 1,650 1,650 1,650 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입