비나텍

126340 코스닥
151,300 6,800 (+4.71%)
기준 : 03/13
  • 시가총액
    10,485억
  • 주식수
    660만
  • PER
    -132.80배
  • PBR
    12.89배
  • ROE
    -9.71%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06
매출액(수익) 822822.2 731731.6 641641.9 618618.5 595595.9
내수 N/AN/A 9999.1 103103.7 9898.3 9393.5
수출 N/AN/A 632632.5 538538.2 520520.2 502502.3
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 517517.5 472472.9 447447.9 405405.4
원재료 N/AN/A 351351.7 286286.3 242242.4 210210.5
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -116-116.4 -66-66.6 -42-42.4 -29-29.3
인건비 N/AN/A 204204.8 194194.1 184184.3 176176.1
감가상각비 N/AN/A 8585.0 7878.5 7171.1 6060.0
기타 N/AN/A -7-7.5 -19-19.5 -7-7.5 -11-11.8
매출총이익 N/AN/A 214214.0 169169.0 170170.5 190190.4
판매비와관리비 N/AN/A 269269.6 275275.4 279279.6 271271.1
급여 N/AN/A 6666.6 7171.7 7575.5 7272.0
퇴직급여 N/AN/A 44.9 55.2 44.7 44.1
복리후생비 N/AN/A 1515.4 1515.3 1515.2 1414.2
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2121.3 2020.3 1919.2 1818.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 44.9 33.7 33.7 33.4
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 4242.7 4444.4 4444.6 4444.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 44.2 66.3 77.2 33.7
감가상각비 N/AN/A 88.8 88.0 77.4 66.7
무형자산상각비 N/AN/A 22.3 22.2 22.3 22.2
기타 N/AN/A 9898.0 9797.9 9999.5 101101.8
영업이익 1818.0 -55-55.6 -106-106.4 -109-109.0 -80-80.6
EBITDA N/AN/A 7676.7 -35-35.8 -23-23.7 1919.3
금융손익 N/AN/A 1212.7 -43-43.6 -10-10.0 55.7
금융수익 N/AN/A 4949.5 3535.1 4848.4 5858.6
이자수익 N/AN/A 22.2 22.7 33.3 33.4
외환거래이익 N/AN/A 4747.1 3232.2 4444.8 5454.8
외환차익 N/AN/A 1919.8 2020.2 2525.3 2727.8
외화환산이익 N/AN/A 2727.3 1111.9 1919.4 2626.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.1 00.1 00.3 00.3
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 3636.8 7878.8 5858.5 5252.8
이자비용 N/AN/A 2525.9 2727.4 2727.8 2727.5
외환거래손실 N/AN/A 3636.4 3939.6 2020.0 1818.1
외환차손 N/AN/A 1818.6 1818.8 1414.4 1111.0
외화환산손실 N/AN/A 1717.8 2020.8 55.6 77.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1515.7 1111.7 1010.5 77.1
파생상품손실 N/AN/A -41-41.1 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 0-0.2 00.7 11.8 11.1
기타영업외수익 N/AN/A 55.5 22.0 33.2 33.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 55.9 11.0 00.9 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.4 11.0 22.2 33.0
기타영업외비용 N/AN/A 55.8 11.3 11.3 11.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.3 00.5 00.3 00.9
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 55.0 00.0 00.4 00.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.3 00.8 00.6 00.6
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -43-43.1 -149-149.3 -117-117.2 -73-73.7
법인세비용 N/AN/A 4545.4 2828.6 1818.2 2222.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -81-81.5 -88-88.6 -177-177.9 -135-135.5 -96-96.6
지배지분 순이익 N/AN/A -78-78.9 -169-169.6 -126-126.9 -90-90.9
비지배지분 순이익 N/AN/A -9-9.6 -8-8.3 -8-8.5 -5-5.7
기타포괄이익 N/AN/A -5-5.8 -18-18.9 1313.7 2121.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 2626.5 2626.5 2929.0 3333.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -32-32.4 -45-45.4 -15-15.2 -12-12.3
총포괄이익 N/AN/A -94-94.4 -196-196.9 -121-121.8 -75-75.2
지배지분 총포괄이익 N/AN/A -84-84.6 -187-187.5 -113-113.6 -70-70.5
비지배지분 총포괄이익 N/AN/A -9-9.8 -9-9.4 -8-8.1 -4-4.6
주당순이익 N/AN/A -1,205-1,205.7 -2,589-2,589.5 -1,937-1,937.7 -1,387-1,387.5
시가총액 N/AN/A 3,1233,123.4 1,9561,956.3 1,4411,441.9 1,8181,818.3
주가 N/AN/A 47,32047,320.0 29,83029,830.0 21,96021,960.0 27,69327,693.0
주가수익배수 N/AN/A -39.56-39.56 -11.53-11.53 -11.36-11.36 -20.00-20.00
주식수(만주) N/A 660 655 655 655 655 655 655 655 655 655 647 647 647 647 647 647 639 639 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄