피제이메탈

128660 코스닥
3,080 20 (-0.65%)
기준 : 08/12
  • 시가총액
    769억
  • 주식수
    2,480만
  • PER
    11.91배
  • PBR
    1.07배
  • ROE
    9.02%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03
매출액(수익) 4,0344,034.0 3,6773,677.7 3,4893,489.5 3,2793,279.5 3,0813,081.7
내수 N/AN/A 927927.9 N/AN/A N/AN/A N/AN/A
수출 N/AN/A 102102.6 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3,6773,677.7 3,4893,489.5 3,2793,279.5 3,0813,081.7
매출원가 N/AN/A 3,4753,475.5 3,3163,316.2 3,1353,135.6 2,9372,937.6
원재료 N/AN/A 3,0983,098.8 3,0103,010.8 2,8542,854.3 2,5872,587.7
재고자산의변동 N/AN/A -35-35.7 -67-67.8 -115-115.8 -4-4.5
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 122122.3 118118.5 103103.9 9191.4
감가상각비 N/AN/A 3030.8 3030.5 3030.0 2727.1
기타 N/AN/A 259259.1 224224.1 263263.1 235235.7
매출총이익 N/AN/A 202202.2 173173.3 143143.9 144144.0
판매비와관리비 N/AN/A 4747.9 5151.0 5151.4 7878.6
급여 N/AN/A 1212.5 1212.1 1111.9 1313.5
퇴직급여 N/AN/A 11.7 11.5 11.1 00.6
복리후생비 N/AN/A 11.1 00.9 11.0 11.1
임차료 N/AN/A 00.1 00.1 00.1 00.1
수도광열비 N/AN/A 00.6 00.6 00.6 00.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1414.2 1313.5 1212.5 1515.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 33.2 33.4 44.3 11.7
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 00.0 00.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 99.5 99.2 77.5 99.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.2 55.8 88.6 2929.5
감가상각비 N/AN/A 11.5 11.4 11.4 22.3
무형자산상각비 N/AN/A 00.6 00.6 00.6 00.6
기타 N/AN/A 11.3 11.4 11.4 33.6
영업이익 280280.5 154154.3 122122.2 9292.5 6565.4
EBITDA N/AN/A 137137.2 154154.6 8989.4 9595.9
금융손익 N/AN/A -20-20.3 -20-20.8 -20-20.8 -24-24.6
금융수익 N/AN/A 77.4 66.6 55.4 22.0
이자수익 N/AN/A 77.4 66.6 55.4 22.0
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 2727.8 2727.5 2626.3 2626.6
이자비용 N/AN/A 2727.8 2727.5 2626.3 2626.6
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -50-50.0 0-0.2 -38-38.2 -1-1.4
기타영업외수익 N/AN/A 5858.9 5656.6 4949.2 6565.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1515.5 1313.2 77.8 1010.2
외환차익 N/AN/A 1313.6 1212.5 88.7 1010.1
외화환산이익 N/AN/A 11.8 00.7 0-0.8 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.5 00.5 00.5 00.5
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A 00.0 00.0 11.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 3434.8 3434.8 3434.8 5151.2
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A 00.5 00.5
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 77.9 77.9 55.3 11.4
기타영업외비용 N/AN/A 108108.9 5656.8 8787.4 6666.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 1616.1 1515.6 1919.7 1818.5
외환차손 N/AN/A 1515.3 1414.8 1515.4 1414.2
외화환산손실 N/AN/A 00.8 00.8 44.2 44.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 1010.2 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 8282.1 4141.0 6767.5 4747.9
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.3 00.1 00.1 00.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A 22.9 11.8
지분법손익 N/AN/A N/AN/A N/AN/A 22.9 11.8
지분법이익 N/AN/A N/AN/A N/AN/A 22.9 11.8
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 8383.9 101101.1 3636.4 4141.1
법인세비용 N/AN/A 1515.1 1616.5 44.9 99.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 151151.2 6868.8 8484.5 3131.5 3131.7
지배지분 순이익 N/AN/A 6464.5 7676.2 3939.1 4747.6
비지배지분 순이익 N/AN/A 44.2 88.3 -7-7.6 -15-15.9
기타포괄이익 N/AN/A 11.6 11.7 00.0 00.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.6 11.7 00.0 00.0
총포괄이익 N/AN/A 7070.4 8686.2 3131.4 3131.6
지배지분 총포괄이익 N/AN/A 6767.2 7979.0 3939.0 4747.5
비지배지분 총포괄이익 N/AN/A 33.2 77.2 -7-7.6 -15-15.9
주당순이익 N/AN/A 260260.3 307307.5 157157.9 192192.1
시가총액 N/AN/A 900900.3 692692.0 699699.4 754754.0
주가 N/AN/A 3,6303,630.0 2,7902,790.0 2,8202,820.0 3,0403,040.0
주가수익배수 N/AN/A 13.9413.94 9.079.07 17.8617.86 15.8215.82
주식수(만주) N/A 2,480 2,480 2,480 2,480 2,480 2,480 2,480 2,480 2,480

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄