아주스틸

139990 코스피
3,020 45 (+1.51%)
기준 : 03/12
  • 시가총액
    1,170억
  • 주식수
    3,876만
  • PER
    -1.18배
  • PBR
    0.74배
  • ROE
    -62.93%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09
매출액(수익) 10,85610,856.0 10,31510,315.6 10,09510,095.7 10,30610,306.5 9,9489,948.4
내수 N/AN/A 2,0842,084.2 3,9093,909.5 6,5206,520.1 8,7408,740.4
수출 N/AN/A 266266.3 683683.7 987987.8 1,2561,256.2
기타 N/AN/A 10,31510,315.6 10,09510,095.7 10,30610,306.5 -48-48.3
매출원가 N/AN/A 10,09410,094.4 9,9669,966.0 10,07510,075.8 9,6719,671.6
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 8,7008,700.6 8,3508,350.1 8,3988,398.5 7,8707,870.7
인건비 N/AN/A 616616.7 652652.9 698698.1 681681.1
감가상각비 N/AN/A 365365.1 372372.9 354354.1 323323.5
기타 N/AN/A 411411.9 590590.0 624624.9 796796.2
매출총이익 N/AN/A 221221.2 129129.7 230230.7 276276.7
판매비와관리비 N/AN/A 593593.1 682682.7 750750.0 705705.1
급여 N/AN/A 153153.1 160160.8 166166.1 156156.9
퇴직급여 N/AN/A 3232.3 3232.8 3232.8 3434.0
복리후생비 N/AN/A 4242.8 4646.5 4949.7 5151.1
임차료 N/AN/A 99.7 1212.7 1616.3 1616.1
수도광열비 N/AN/A 00.6 00.6 00.6 00.6
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 8383.4 7979.7 7575.3 5858.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 4949.7 7777.3 8282.4 8080.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1313.7 1414.0 1717.7 2020.6
애프터서비스비 N/AN/A 2121.5 2424.1 3030.2 2929.8
운반비 N/AN/A 8282.7 6969.5 7979.4 8181.9
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 22.0 22.6 22.2 22.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -2-2.2 5252.4 8282.7 7373.3
감가상각비 N/AN/A 66.3 44.4 99.5 88.6
무형자산상각비 N/AN/A 1212.0 1111.8 1111.6 1111.4
기타 N/AN/A 8484.9 9292.8 9292.9 7979.6
영업이익 -255-255.6 -371-371.9 -553-553.0 -519-519.3 -428-428.4
EBITDA N/AN/A -290-290.2 -508-508.5 -530-530.1 -407-407.7
금융손익 N/AN/A -261-261.0 -302-302.9 -327-327.1 -310-310.2
금융수익 N/AN/A 110110.7 8282.9 6969.9 6060.7
이자수익 N/AN/A 1515.1 1212.5 1010.2 88.9
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.6 00.6 00.6 00.6
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 9595.3 7070.2 5959.4 5151.5
기타 N/AN/A 0-0.5 0-0.5 0-0.4 0-0.3
금융비용 N/AN/A 371371.7 385385.9 397397.1 371371.0
이자비용 N/AN/A 328328.7 357357.6 344344.6 348348.3
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 2020.5 88.8 2121.5 2424.0
기타 N/AN/A 2222.4 1919.4 3030.8 -1-1.2
기타영업외손익 N/AN/A -366-366.6 -398-398.8 -405-405.1 -363-363.5
기타영업외수익 N/AN/A 251251.8 279279.1 179179.7 148148.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 200200.0 230230.4 140140.7 119119.3
외환차익 N/AN/A 5454.3 5555.7 4646.6 5353.1
외화환산이익 N/AN/A 145145.6 174174.6 9494.1 6666.1
기타 N/AN/A 00.0 N/AN/A 00.0 00.0
수수료수익 N/AN/A 44.4 33.6 33.4 22.6
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 1313.4 66.9 66.7 55.8
무형자산처분이익 N/AN/A 00.6 00.6 00.6 N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 00.0 00.0 00.0 00.0
대손충당금환입 N/AN/A 11.3 11.3 00.8 00.3
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 00.1 N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3131.7 3636.2 2727.2 2020.3
기타영업외비용 N/AN/A 618618.4 678678.0 584584.9 512512.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 158158.9 224224.1 139139.7 6868.1
외환차손 N/AN/A 7777.4 7070.6 4242.4 3838.4
외화환산손실 N/AN/A 8181.4 153153.5 9797.2 2929.6
기타 N/AN/A 00.0 00.0 N/AN/A 00.0
기타대손상각비 N/AN/A 1010.9 1010.6 99.1 99.1
기부금 N/AN/A N/AN/A 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 22.1 -3-3.6 -9-9.7 -9-9.7
무형자산처분손실 N/AN/A 00.2 N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 252252.9 252252.9 252252.9 252252.9
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 277277.6 277277.6 277277.6 277277.6
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -84-84.3 -83-83.7 -84-84.9 -86-86.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -999-999.5 -1,254-1,254.8 -1,251-1,251.6 -1,102-1,102.3
법인세비용 N/AN/A -35-35.4 -57-57.3 -32-32.1 -31-31.3
중단사업이익 N/AN/A -126-126.6 -126-126.6 -126-126.6 -126-126.6
당기순이익 -411-411.5 -1,090-1,090.7 -1,324-1,324.1 -1,346-1,346.1 -1,197-1,197.6
지배지분 순이익 N/AN/A -991-991.1 -1,222-1,222.5 -1,238-1,238.9 -1,084-1,084.5
비지배지분 순이익 N/AN/A -99-99.6 -101-101.6 -107-107.2 -113-113.1
기타포괄이익 N/AN/A 9999.8 2828.2 8484.6 9797.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 102102.0 3030.4 8686.8 100100.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.2 -2-2.2 -2-2.2 -2-2.2
총포괄이익 N/AN/A -990-990.9 -1,295-1,295.9 -1,261-1,261.5 -1,099-1,099.7
지배지분 총포괄이익 N/AN/A -894-894.2 -1,197-1,197.2 -1,157-1,157.2 -989-989.4
비지배지분 총포괄이익 N/AN/A -96-96.7 -98-98.7 -104-104.3 -110-110.2
주당순이익 N/AN/A -3,510-3,510.5 -4,327-4,327.4 -4,457-4,457.9 -4,081-4,081.0
시가총액 N/AN/A 1,3851,385.5 1,5731,573.4 1,5501,550.2 1,0301,030.2
주가 N/AN/A 3,5753,575.0 4,0604,060.0 4,0004,000.0 3,8853,885.0
주가수익배수 N/AN/A -1.40-1.40 -1.29-1.29 -1.25-1.25 -0.95-0.95
주식수(만주) N/A 3,876 3,876 3,876 2,652 2,652 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 2,645 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄