모아라이프플러스

142760 코스닥
1,116 426 (-27.63%)
기준 : 02/13 13:10
  • 시가총액
    629억
  • 주식수
    3,905만
  • PER
    -5.28배
  • PBR
    2.10배
  • ROE
    -39.77%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12
매출액(수익) 112112.1 9898.0 121121.6 137137.8 156156.3
내수 N/AN/A 6262.9 9595.7 102102.1 120120.1
수출 N/AN/A 2323.2 2525.8 3535.7 3636.1
기타 N/AN/A 9898.0 00.0 00.0 00.0
매출원가 N/AN/A 7474.1 9494.5 100100.7 110110.4
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 4141.5 6565.8 7474.5 8585.1
인건비 N/AN/A 1010.6 1010.0 66.9 88.0
감가상각비 N/AN/A 33.2 33.2 33.2 33.2
기타 N/AN/A 1818.6 1515.3 1515.9 1414.0
매출총이익 N/AN/A 2323.8 2727.0 3737.1 4545.8
판매비와관리비 N/AN/A 9797.5 9292.1 8787.3 101101.2
급여 N/AN/A 1818.2 1818.4 2020.0 2020.2
퇴직급여 N/AN/A 00.8 00.9 11.0 11.0
복리후생비 N/AN/A 11.7 11.6 22.0 22.1
임차료 N/AN/A 00.1 00.1 00.1 00.1
수도광열비 N/AN/A 00.5 00.5 00.5 00.5
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 99.2 99.5 99.8 1717.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 33.1 22.6 22.7 66.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.4 00.3 00.3 00.4
포장비 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 66.9 44.1 44.1 55.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 3939.5 3838.2 3535.8 3535.3
감가상각비 N/AN/A 99.9 99.5 99.8 99.3
무형자산상각비 N/AN/A 22.4 11.7 00.4 00.4
기타 N/AN/A 44.4 44.1 00.3 11.7
영업이익 -65-65.3 -73-73.7 -65-65.1 -50-50.2 -55-55.3
EBITDA N/AN/A -94-94.3 -101-101.8 -21-21.4 -44-44.6
금융손익 N/AN/A -45-45.2 -63-63.3 00.9 11.8
금융수익 N/AN/A 4848.8 4949.7 5050.1 4747.8
이자수익 N/AN/A 1414.0 1414.9 1414.0 1111.1
외환거래이익 N/AN/A 11.6 11.2 11.5 11.5
외환차익 N/AN/A 11.1 11.0 11.1 11.0
외화환산이익 N/AN/A 00.4 00.1 00.3 00.4
기타 N/AN/A 00.4 N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.9 N/AN/A 00.2 00.2
금융자산평가이익 N/AN/A 44.7 44.7 00.7 00.7
파생상품이익 N/AN/A 2424.1 2424.4 3232.9 3333.0
기타 N/AN/A 33.3 44.3 00.5 11.0
금융비용 N/AN/A 9494.0 113113.0 4949.2 4646.0
이자비용 N/AN/A 2222.9 2626.8 2828.0 2323.1
외환거래손실 N/AN/A 00.8 11.5 00.4 00.3
외환차손 N/AN/A 00.8 00.9 00.4 00.3
외화환산손실 N/AN/A 00.0 00.6 N/AN/A N/AN/A
기타 N/AN/A 00.0 00.6 N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A 00.4 00.4 11.9
금융자산평가손실 N/AN/A 11.8 77.9 88.4 88.3
파생상품손실 N/AN/A 5656.3 6464.1 0-0.4 00.0
기타 N/AN/A 1212.1 1212.1 1212.1 1212.1
기타영업외손익 N/AN/A 00.1 00.1 00.3 -16-16.1
기타영업외수익 N/AN/A 00.3 00.3 00.6 00.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.2 00.2 00.5 00.7
기타영업외비용 N/AN/A 00.2 00.1 00.2 1616.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.1 00.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A 1616.7
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.1 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -118-118.8 -128-128.2 -48-48.9 -69-69.7
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A 00.7 00.6 0-0.5 0-0.5
당기순이익 -116-116.9 -118-118.8 -128-128.2 -48-48.9 -69-69.7
지배지분 순이익 N/AN/A -119-119.2 -128-128.7 -49-49.3 -69-69.9
비지배지분 순이익 N/AN/A 00.4 00.4 00.4 00.2
기타포괄이익 N/AN/A 55.7 -2-2.3 88.2 1212.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 55.7 -2-2.3 88.2 1212.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A -113-113.1 -130-130.6 -40-40.6 -57-57.2
지배지분 총포괄이익 N/AN/A -115-115.3 -130-130.3 -43-43.5 -61-61.2
비지배지분 총포괄이익 N/AN/A 22.1 0-0.2 22.8 33.9
주당순이익 N/AN/A -315-315.2 -340-340.8 -130-130.2 -200-200.1
시가총액 N/AN/A 651651.0 724724.8 484484.1 456456.2
주가 N/AN/A 1,6671,667.0 1,9211,921.0 1,2831,283.0 1,2091,209.0
주가수익배수 N/AN/A -5.46-5.46 -5.63-5.63 -9.81-9.81 -6.52-6.52
주식수(만주) N/A 3,905 3,808 3,773 3,773 3,773 3,773 3,273 3,228 3,228 3,145 3,145 3,145 3,145 3,145 3,145 2,866 2,866 2,741 2,741 2,741 2,197 2,197 2,197 2,025 2,025 2,025 2,025 1,828 1,828 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄