세경하이테크

148150 코스닥
4,770 115 (-2.35%)
기준 : 02/27
  • 시가총액
    1,695억
  • 주식수
    3,586만
  • PER
    6.91배
  • PBR
    0.69배
  • ROE
    9.93%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09
매출액(수익) 2,7792,779.1 2,7452,745.1 2,7642,764.1 3,0173,017.4 3,2033,203.3
내수 N/AN/A 109109.9 102102.9 9595.6 9797.5
수출 N/AN/A 2,6352,635.2 2,6612,661.2 2,9212,921.7 3,1053,105.7
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 1,9741,974.5 1,9381,938.3 2,0822,082.3 2,1522,152.7
원재료 N/AN/A N/AN/A 238238.6 931931.2 966966.7
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A 8787.4 3434.3 5555.8
인건비 N/AN/A -67-67.1 2828.9 290290.9 289289.7
감가상각비 N/AN/A -13-13.9 4141.0 176176.0 161161.4
기타 N/AN/A 2,0552,055.6 1,5421,542.2 649649.7 678678.9
매출총이익 N/AN/A 770770.6 825825.8 935935.1 1,0501,050.6
판매비와관리비 N/AN/A 735735.0 751751.1 750750.2 735735.6
급여 N/AN/A 8484.0 9999.1 106106.3 112112.0
퇴직급여 N/AN/A 44.9 44.2 33.6 33.3
복리후생비 N/AN/A 1212.3 1212.4 1212.3 1212.0
임차료 N/AN/A 44.2 33.9 33.7 33.3
수도광열비 N/AN/A 88.0 77.6 77.5 77.2
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 8181.8 7878.6 6464.5 8787.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A 0-0.5 -7-7.0 -7-7.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A 22.0 -1-1.1 -1-1.1
포장비 N/AN/A 9595.8 108108.2 110110.0 111111.2
연구개발비 N/AN/A 362362.5 359359.9 368368.8 326326.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1717.3 1414.0 1212.1 1111.8
무형자산상각비 N/AN/A 33.2 33.2 33.3 22.8
기타 N/AN/A 6060.6 5858.2 6666.1 6666.3
영업이익 1717.6 3535.6 7474.7 184184.8 314314.9
EBITDA N/AN/A 472472.2 1,1001,100.9 680680.6 683683.2
금융손익 N/AN/A 204204.1 801801.7 252252.3 141141.3
금융수익 N/AN/A 324324.9 418418.2 366366.7 259259.8
이자수익 N/AN/A 3838.6 4646.8 4949.0 4747.8
외환거래이익 N/AN/A 112112.4 107107.7 130130.4 163163.7
외환차익 N/AN/A 7070.3 8888.3 109109.3 118118.1
외화환산이익 N/AN/A 4242.1 1919.3 2121.1 4545.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 11.5 00.8 00.2 00.1
파생상품이익 N/AN/A 172172.3 262262.9 187187.0 4848.1
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 120120.7 -383-383.4 114114.3 118118.5
이자비용 N/AN/A 3636.5 3434.6 3434.1 3333.4
외환거래손실 N/AN/A 5050.5 108108.8 4545.0 4949.8
외환차손 N/AN/A 2828.8 4040.5 4444.0 4040.8
외화환산손실 N/AN/A 2121.7 6868.3 00.9 99.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.6 00.6 00.6 00.6
파생상품손실 N/AN/A -1-1.5 -562-562.2 N/AN/A N/AN/A
기타 N/AN/A 3434.6 3434.6 3434.6 3434.6
기타영업외손익 N/AN/A 88.2 55.4 55.3 33.8
기타영업외수익 N/AN/A 1111.7 77.0 44.7 55.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.3 00.4 00.4
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1111.7 66.7 44.2 55.0
기타영업외비용 N/AN/A 33.5 11.5 0-0.6 11.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.1 00.2 00.2 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.8 N/AN/A 00.0 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.5 11.3 0-0.8 11.4
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 248248.0 881881.9 442442.6 460460.0
법인세비용 N/AN/A 55.3 55.8 3939.2 4747.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 478478.0 242242.6 876876.1 403403.3 412412.9
지배지분 순이익 N/AN/A 245245.1 878878.1 403403.8 413413.1
비지배지분 순이익 N/AN/A -2-2.5 -2-2.0 0-0.4 0-0.1
기타포괄이익 N/AN/A -10-10.7 -39-39.9 4141.6 6161.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -8-8.1 -37-37.2 4646.8 6666.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.6 -2-2.6 -5-5.2 -5-5.2
총포괄이익 N/AN/A 231231.8 836836.1 445445.0 474474.1
지배지분 총포괄이익 N/AN/A 234234.3 838838.1 445445.5 474474.3
비지배지분 총포괄이익 N/AN/A -2-2.5 -2-2.0 0-0.4 0-0.1
주당순이익 N/AN/A 492492.4 1,7631,763.7 807807.3 828828.2
시가총액 N/AN/A 2,1332,133.7 2,1832,183.9 2,4272,427.7 2,9582,958.4
주가 N/AN/A 5,9505,950.0 6,0906,090.0 6,7706,770.0 8,2508,250.0
주가수익배수 N/AN/A 8.708.70 2.492.49 6.016.01 7.167.16
주식수(만주) N/A 3,586 3,586 3,586 3,586 3,586 3,586 3,535 3,535 3,535 3,535 3,535 3,535 3,535 3,535 3,535 3,535 3,535 3,523 3,523 3,493 3,493 3,493 3,493 3,493 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄