아톤

158430 코스닥
4,390 230 (-4.98%)
기준 : 08/21
  • 시가총액
    1,131억
  • 주식수
    2,448만
  • PER
    30.48
  • PBR
    0.98배
  • ROE
    3.24%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 631631.8 654654.3 676676.0 711711.8 715715.8
내수 N/AN/A 569569.4 597597.3 577577.9 602602.3
수출 N/AN/A 8484.8 7878.6 133133.8 113113.4
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 202202.6 229229.1 241241.4 264264.0 274274.5
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 7777.7 9696.6 106106.9 120120.0
인건비 N/AN/A 6767.9 6565.8 5555.0 5757.0
감가상각비 N/AN/A 88.4 88.2 88.1 77.9
기타 N/AN/A 7575.1 7070.8 9393.8 8989.5
매출총이익 429429.1 425425.1 434434.5 447447.7 441441.2
판매비와관리비 327327.1 338338.2 330330.9 344344.3 332332.9
급여 N/AN/A 8787.2 9090.9 9898.7 9797.4
퇴직급여 N/AN/A 22.0 77.1 1313.1 1212.4
복리후생비 N/AN/A 1212.6 1313.0 1414.3 1313.7
임차료 N/AN/A 00.2 00.3 00.5 00.5
수도광열비 N/AN/A 00.0 00.0 00.1 00.2
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 6262.0 5656.9 5757.7 5252.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 9292.5 8080.1 7575.7 7575.7
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 22.6 22.0 22.7 11.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2323.5 2222.5 2222.9 2121.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.4 11.0 11.3
감가상각비 N/AN/A 2121.5 2121.6 2121.0 2020.9
무형자산상각비 N/AN/A 99.7 1010.9 1010.6 1010.3
기타 N/AN/A 2323.9 2424.9 2525.6 2424.0
영업이익 102102.0 8686.9 103103.5 103103.4 108108.3
EBITDA N/AN/A 4646.7 5454.7 9595.7 104104.5
금융손익 N/AN/A -10-10.3 -23-23.4 -9-9.0 -5-5.1
금융수익 9595.2 5353.7 3434.5 5959.6 7676.1
이자수익 N/AN/A 1313.3 1212.8 1414.6 1616.5
외환거래이익 N/AN/A 44.3 11.1 55.6 55.2
외환차익 N/AN/A 11.9 00.9 22.3 11.9
외화환산이익 N/AN/A 22.4 00.2 33.3 33.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.5 00.7 00.7 00.6
금융자산처분이익 N/AN/A 77.6 66.1 33.5 33.4
금융자산평가이익 N/AN/A 2626.6 1212.4 1616.5 77.9
파생상품이익 N/AN/A 11.0 11.0 1717.5 4141.4
기타 N/AN/A 00.2 00.2 11.0 00.8
금융비용 7777.9 6464.1 5858.0 6868.7 8181.2
이자비용 N/AN/A 33.7 55.3 1010.9 1414.7
외환거래손실 N/AN/A 22.9 33.1 33.4 66.2
외환차손 N/AN/A 22.8 22.9 33.7 22.7
외화환산손실 N/AN/A 00.0 00.2 0-0.2 33.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 55.0 33.7 11.5 22.4
금융자산평가손실 N/AN/A 3939.8 3333.3 1717.4 1313.3
파생상품손실 N/AN/A 1212.4 1212.4 3535.3 3535.3
기타 N/AN/A 00.0 00.0 00.0 99.1
기타영업외손익 N/AN/A -59-59.8 -58-58.5 -34-34.7 -36-36.1
기타영업외수익 66.1 66.5 66.1 33.6 33.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A 00.5 00.5 00.5 N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A 00.0 00.0
대손충당금환입 N/AN/A 00.0 00.0 00.0 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 44.4 44.6 00.9 00.9
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.5 00.9 22.1 22.4
기타영업외비용 6060.2 6666.4 6464.6 3838.3 3939.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.5 00.5 33.0 33.0
기부금 N/AN/A 00.5 00.5 00.4 00.4
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.3 00.3 00.4 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.2 00.2 00.1 00.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 5858.7 5656.9 2828.1 2929.8
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.9 55.9 66.0 55.9
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 6565.2 1616.6 2121.5 5959.6 6767.1
법인세비용 88.4 -4-4.6 0-0.2 -4-4.1 -7-7.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 5656.8 2121.3 2121.8 6363.7 7474.7
지배지분 순이익 3535.5 1010.4 1515.5 5959.5 8585.4
비지배지분 순이익 2121.3 1010.8 66.3 44.2 -10-10.7
기타포괄이익 -10-10.0 -8-8.6 -8-8.6 -3-3.0 -3-3.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.2 00.2 0-0.2 0-0.2
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -8-8.8 -8-8.8 -2-2.8 -2-2.8
총포괄이익 4646.8 1212.7 1313.2 6060.6 7171.6
지배지분 총포괄이익 2626.1 22.5 77.3 5656.6 8282.6
비지배지분 총포괄이익 2020.6 1010.1 55.8 33.9 -11-11.0
주당순이익 N/AN/A 4242.0 6262.0 243243.9 366366.7
시가총액 N/AN/A 1,4491,449.3 1,5101,510.5 2,0122,012.8 2,4122,412.9
주가 N/AN/A 5,9205,920.0 6,1706,170.0 8,1008,100.0 9,7309,730.0
주가수익배수 N/AN/A 138.75138.75 97.4897.48 33.8333.83 28.2328.23
주식수(만주) N/A 2,448 2,448 2,485 2,485 2,480 2,327 2,260 2,260 2,258 2,258 2,182 2,182 2,182 2,182 2,177 2,177 2,177 2,177 2,177 2,177 2,177 2,177 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입