하나머티리얼즈

166090 코스닥
29,700 550 (-1.82%)
기준 : 05/19
  • 시가총액
    5,983억
  • 주식수
    1,978만
  • PER
    18.44
  • PBR
    1.65배
  • ROE
    8.93%
  • 결산월
    12월

25.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12
매출액(수익) 2,5252,525.3 2,5162,516.4 2,2932,293.4 2,1892,189.8 2,2282,228.5
내수 N/AN/A 1,0821,082.2 1,4031,403.0 1,4371,437.0 1,4891,489.6
수출 N/AN/A 742742.4 890890.3 752752.9 738738.9
기타 N/AN/A 2,5162,516.4 00.0 00.0 00.0
매출원가 1,7461,746.2 1,7721,772.1 1,6781,678.0 1,6291,629.0 1,6511,651.4
원재료 N/AN/A 230230.2 272272.3 300300.5 290290.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 121121.3 3838.9 -27-27.8 2323.9
인건비 N/AN/A 465465.0 442442.1 429429.5 409409.8
감가상각비 N/AN/A 307307.4 317317.3 325325.5 329329.9
기타 N/AN/A 648648.1 607607.2 601601.3 596596.8
매출총이익 779779.1 744744.3 615615.3 560560.8 577577.1
판매비와관리비 323323.3 310310.1 283283.8 272272.9 255255.8
급여 N/AN/A 119119.7 107107.6 102102.2 9393.3
퇴직급여 N/AN/A 1414.6 1414.2 1313.8 1414.2
복리후생비 N/AN/A 1212.7 1313.0 1313.0 1313.7
임차료 N/AN/A 44.9 44.8 44.7 44.9
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2222.1 2020.7 2121.7 1919.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 22.0 22.3 33.7 44.4
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 7373.7 6363.6 5959.3 5555.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1111.0 1010.4 99.7 88.4
무형자산상각비 N/AN/A 22.8 33.0 33.1 22.8
기타 N/AN/A 4646.3 4343.7 4141.2 3838.6
영업이익 455455.7 434434.1 331331.5 287287.9 321321.2
EBITDA N/AN/A 789789.4 684684.1 645645.9 689689.0
금융손익 N/AN/A -64-64.2 -44-44.1 -29-29.8 -17-17.0
금융수익 1212.9 1414.6 2020.6 2121.6 2222.2
이자수익 N/AN/A 1111.4 1313.2 1414.1 1414.7
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 33.1 77.5 77.5 77.5
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 8686.5 7878.9 6464.7 5151.5 3939.3
이자비용 N/AN/A 7070.8 6565.7 5151.4 3939.2
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 88.0 00.0 00.0 00.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 -1-1.0 00.0 00.0
기타영업외손익 3535.1 4040.8 1616.2 1515.2 2020.5
기타영업외수익 4545.1 5252.7 3333.9 3232.1 3737.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 2525.4 1010.8 77.9 88.2
외환차익 N/AN/A 1818.7 1414.4 77.8 77.7
외화환산이익 N/AN/A 66.7 -3-3.5 00.0 00.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.2 11.1 11.1 11.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2626.0 2121.9 2323.1 2828.1
기타영업외비용 1010.0 1111.9 1717.6 1616.9 1616.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 88.5 88.9 88.0 1212.9
외환차손 N/AN/A 77.2 88.0 66.8 1010.3
외화환산손실 N/AN/A 11.2 00.9 11.1 22.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 11.2 00.7 00.7 00.7
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A 00.2 00.0 00.0 00.0
유형,리스자산처분손실 N/AN/A 00.6 00.9 00.4 00.2
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A 11.0 N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.2 66.0 77.6 22.9
종속기업및관계기업관련손익 -1-1.9 -1-1.9 -2-2.8 -3-3.0 -1-1.3
지분법손익 N/AN/A -1-1.9 -2-2.8 -3-3.0 -1-1.3
지분법이익 N/AN/A N/AN/A 0-0.8 -1-1.5 0-0.4
지분법손실 N/AN/A -1-1.9 -1-1.9 -1-1.5 0-0.8
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 0-0.8 -3-3.0 -1-1.3
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 415415.2 408408.7 300300.9 270270.2 323323.4
법인세비용 9090.9 9191.2 7272.7 6060.3 6464.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 324324.3 317317.5 228228.1 209209.9 258258.9
지배지분 순이익 324324.3 317317.5 228228.1 209209.9 258258.9
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -578-578.9 -721-721.2 -453-453.9 -62-62.9 448448.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.0 00.0 00.0 00.0
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -721-721.2 -453-453.8 -62-62.9 448448.9
총포괄이익 -254-254.5 -403-403.7 -225-225.7 147147.0 707707.8
지배지분 총포괄이익 -254-254.5 -403-403.7 -225-225.7 147147.0 707707.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,6061,606.0 1,1541,154.1 1,0621,062.6 1,3101,310.9
시가총액 N/AN/A 4,5384,538.9 6,3486,348.6 12,93412,934.6 10,84410,844.2
주가 N/AN/A 22,95022,950.0 32,10032,100.0 65,40065,400.0 54,90054,900.0
주가수익배수 N/AN/A 14.2914.29 27.8327.83 61.6061.60 41.8841.88
주식수(만주) N/A 1,978 1,978 1,978 1,975 1,975

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입