코아스템켐온

166480 코스닥
10,150 190 (-1.84%)
기준 : 05/17
  • 시가총액
    3,336억
  • 주식수
    3,287만
  • PER
    -12.79배
  • PBR
    24.86배
  • ROE
    -194.33%
  • 결산월
    12월

24.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09
매출액(수익) 297297.5 336336.5 381381.4 433433.0 476476.8
내수 N/AN/A 286286.1 286286.1 337337.7 381381.5
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 336336.5 9595.3 9595.3 9595.3
매출원가 301301.5 301301.6 304304.3 312312.5 308308.1
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 1010.5 1717.8 1717.6 1010.6
인건비 N/AN/A 222222.9 5959.9 5757.1 3636.9
감가상각비 N/AN/A 4242.6 3737.3 3737.1 3636.7
기타 N/AN/A 2525.4 189189.2 200200.6 223223.7
매출총이익 -4-4.0 3434.9 7777.1 120120.5 168168.7
판매비와관리비 207207.2 231231.6 225225.7 211211.7 225225.0
급여 N/AN/A 3737.7 4040.5 4848.9 4747.2
퇴직급여 N/AN/A 44.7 44.7 44.8 44.7
복리후생비 N/AN/A 22.1 22.1 22.3 22.4
임차료 N/AN/A 11.1 11.1 11.1 11.0
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1313.6 1818.2 2020.3 1919.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.4 0-0.8 0-0.8 0-0.8
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 127127.6 128128.2 119119.8 112112.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 1414.5 1212.6 1212.6 1212.6
감가상각비 N/AN/A 44.2 44.2 44.0 44.0
무형자산상각비 N/AN/A 11.9 22.8 22.9 33.2
기타 N/AN/A 2121.3 1010.1 -6-6.1 1616.4
영업이익 -211-211.2 -196-196.7 -148-148.6 -91-91.1 -56-56.2
EBITDA N/AN/A -92-92.1 -62-62.1 -25-25.3 7474.5
금융손익 N/AN/A 1919.5 44.0 -22-22.5 3939.6
금융수익 8383.1 7979.1 8787.6 7070.4 125125.9
이자수익 N/AN/A 11.8 44.8 66.3 88.7
외환거래이익 N/AN/A 00.0 0-0.7 44.9 88.8
외환차익 N/AN/A 00.0 0-0.6 55.7 99.0
외화환산이익 N/AN/A 00.0 -1-1.4 0-0.7 0-0.1
기타 N/AN/A 00.0 -1-1.4 0-0.7 0-0.1
배당금수익 N/AN/A 11.3 N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 22.1 22.2 11.7 11.1
금융자산평가이익 N/AN/A 00.0 00.0 0-0.2 0-0.2
파생상품이익 N/AN/A 7373.7 8181.3 5757.0 107107.0
기타 N/AN/A N/AN/A 00.0 00.0 00.0
금융비용 134134.2 5959.6 8383.5 9292.9 8686.3
이자비용 N/AN/A 3737.5 3737.9 4545.6 5050.4
외환거래손실 N/AN/A 00.0 22.9 22.5 22.1
외환차손 N/AN/A 00.0 22.9 22.5 22.1
외화환산손실 N/AN/A 00.0 N/AN/A N/AN/A 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A 0-0.1 0-0.1 0-0.1
금융자산평가손실 N/AN/A 33.0 1111.6 1111.2 N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1818.9 3030.9 3333.5 3333.6
기타영업외손익 11.2 0-0.4 22.0 22.1 22.5
기타영업외수익 44.6 33.8 33.3 33.3 33.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 11.4 11.0 0-0.6 0-0.3
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.4 22.2 22.6 33.4
기타영업외비용 33.4 33.4 11.2 11.2 11.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 0-0.3 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 0-0.1 0-0.1 0-0.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 22.4 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.5 11.0 11.1 11.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -261-261.0 -176-176.7 -142-142.4 -111-111.6 -14-14.0
법인세비용 0-0.2 00.0 44.3 99.2 2222.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -260-260.7 -176-176.7 -146-146.8 -120-120.8 -36-36.5
지배지분 순이익 -260-260.7 -176-176.7 -144-144.0 -124-124.5 -58-58.4
비지배지분 순이익 N/AN/A N/AN/A -2-2.7 33.6 2121.8
기타포괄이익 -13-13.6 -13-13.5 0-0.4 0-0.4 -3-3.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.0 0-0.3 N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A 0-0.7 0-0.8 N/AN/A
기타 N/AN/A -13-13.6 00.0 0-0.4 -3-3.2
총포괄이익 -274-274.4 -190-190.3 -147-147.2 -121-121.2 -39-39.8
지배지분 총포괄이익 -274-274.4 -190-190.3 -144-144.3 -124-124.9 -60-60.1
비지배지분 총포괄이익 N/AN/A N/AN/A -2-2.8 33.7 2020.3
주당순이익 N/AN/A -537-537.6 -511-511.5 -540-540.6 -204-204.3
시가총액 N/AN/A 2,2252,225.3 2,0772,077.4 2,6462,646.0 2,4982,498.1
주가 N/AN/A 6,7706,770.0 6,3206,320.0 8,0508,050.0 7,6007,600.0
주가수익배수 N/AN/A -12.59-12.59 -14.42-14.42 -21.25-21.25 -42.77-42.77

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입