아이진

185490 코스닥
2,235 513 (+29.79%)
기준 : 05/20 14:55
  • 시가총액
    744억
  • 주식수
    4,323만
  • PER
    -5.96
  • PBR
    1.79배
  • ROE
    -30.10%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03
매출액(수익) 4040.2 3535.6 4141.0 3939.6 3636.5
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3535.6 4141.0 3939.6 3636.5
매출원가 2828.2 2424.5 2828.9 2727.7 2424.8
원재료 N/AN/A N/AN/A 88.3 88.3 88.3
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A N/AN/A 4343.2 4343.2 4343.2
감가상각비 N/AN/A N/AN/A 2121.8 2121.8 2121.8
기타 N/AN/A 2424.5 -44-44.4 -45-45.5 -48-48.4
매출총이익 1212.0 1111.1 1212.0 1111.8 1111.6
판매비와관리비 120120.8 109109.6 101101.7 121121.1 133133.3
급여 N/AN/A 1616.0 1515.2 1717.3 1818.6
퇴직급여 N/AN/A 33.3 66.4 66.2 66.1
복리후생비 N/AN/A 33.4 33.6 33.6 33.6
임차료 N/AN/A 00.0 00.1 00.0 00.0
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 66.7 77.1 77.8 88.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 88.0 88.4 88.0 77.9
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A 00.0 00.0 00.0
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 5959.2 4747.7 6464.4 7272.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.1 00.1 00.1
감가상각비 N/AN/A 44.3 44.8 55.1 55.2
무형자산상각비 N/AN/A 00.2 00.3 00.3 00.4
기타 N/AN/A 88.0 77.6 77.6 1010.2
영업이익 -108-108.8 -98-98.5 -89-89.6 -109-109.2 -121-121.7
EBITDA N/AN/A -171-171.8 -78-78.1 -98-98.2 -109-109.5
금융손익 N/AN/A -61-61.8 33.5 33.4 66.5
금융수익 1616.4 1616.0 2121.3 2121.2 2424.2
이자수익 N/AN/A 88.1 99.8 1111.0 1414.6
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A 11.3 11.3 11.3
금융자산평가이익 N/AN/A 66.5 77.3 77.3 77.3
파생상품이익 N/AN/A 11.3 11.4 11.4 33.1
기타 N/AN/A 00.0 11.3 00.0 -2-2.1
금융비용 7777.2 7777.8 1717.7 1717.8 1717.7
이자비용 N/AN/A 66.2 77.2 77.2 66.9
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 6969.8 88.5 88.5 88.5
파생상품손실 N/AN/A 11.7 22.0 22.0 22.0
기타 N/AN/A 00.0 00.0 00.0 00.2
기타영업외손익 N/AN/A -29-29.5 -10-10.8 -11-11.5 -10-10.1
기타영업외수익 00.7 00.7 00.6 11.0 11.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A 00.3 00.3 00.3
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.7 00.2 00.6 11.2
기타영업외비용 2424.4 3030.3 1111.5 1212.6 1111.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A 11.1 11.1 11.1
외환차손 N/AN/A N/AN/A 11.1 11.1 11.1
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.8 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 44.3 44.5 44.5 44.5
무형자산처분손실 N/AN/A 44.1 11.2 11.2 11.2
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 2020.9 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 44.5 55.6 44.8
종속기업및관계기업관련손익 -3-3.1 0-0.8 0-0.3 00.1 00.1
지분법손익 N/AN/A 0-0.8 0-0.3 00.1 00.1
지분법이익 N/AN/A N/AN/A 00.1 00.1 00.1
지분법손실 N/AN/A 0-0.8 0-0.5 00.0 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -196-196.4 -190-190.7 -97-97.4 -117-117.2 -125-125.3
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -196-196.4 -190-190.7 -97-97.4 -117-117.2 -125-125.3
지배지분 순이익 N/AN/A -157-157.0 -96-96.6 -114-114.5 -119-119.9
비지배지분 순이익 -34-34.2 -33-33.7 0-0.7 -2-2.7 -5-5.3
기타포괄이익 11.2 00.1 00.7 22.3 33.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.3 00.1 0-0.1 00.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.1 00.6 22.5 22.5
총포괄이익 -195-195.1 -190-190.6 -96-96.6 -114-114.9 -121-121.9
지배지분 총포괄이익 -160-160.9 -156-156.8 -94-94.0 -112-112.1 -116-116.6
비지배지분 총포괄이익 -34-34.2 -33-33.7 -2-2.6 -2-2.7 -5-5.3
주당순이익 N/AN/A -476-476.8 -306-306.0 -362-362.6 -379-379.8
시가총액 N/AN/A 751751.7 664664.9 836836.5 723723.0
주가 N/AN/A 1,7391,739.0 2,1842,184.0 2,7472,747.0 2,3752,375.0
주가수익배수 N/AN/A -4.79-4.79 -6.88-6.88 -7.30-7.30 -6.03-6.03
주식수(만주) N/A 4,323 3,158 3,158 3,158 3,158 3,158 3,158 3,158 3,158 2,509 2,509 2,509 2,509 2,509 2,502 2,502 2,501 2,501 2,309 1,796 1,783 1,768 1,758 1,758 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입