드림텍

192650 코스피
4,885 200 (+4.27%)
기준 : 08/20
  • 시가총액
    3,087억
  • 주식수
    6,897만
  • PER
    -31.35
  • PBR
    0.82배
  • ROE
    -2.61%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09
매출액(수익) 11,16011,160.8 11,50111,501.4 12,30612,306.2 12,47512,475.5 12,54612,546.4
내수 N/AN/A 392392.5 397397.3 353353.0 321321.0
수출 N/AN/A 11,10811,108.9 11,90811,908.8 12,12212,122.4 12,22512,225.3
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 10,07210,072.1 10,30410,304.2 11,00111,001.0 11,16811,168.8 11,29311,293.5
원재료 N/AN/A 4,1524,152.6 4,8414,841.5 5,8985,898.6 5,8155,815.6
재고자산의변동 N/AN/A 444444.9 405405.0 -488-488.3 -54-54.8
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 687687.0 693693.0 691691.2 694694.5
감가상각비 N/AN/A 378378.5 381381.6 380380.0 392392.9
기타 N/AN/A 4,6414,641.1 4,6794,679.7 4,6874,687.2 4,4454,445.2
매출총이익 1,0881,088.7 1,1971,197.1 1,3051,305.1 1,3061,306.6 1,2521,252.9
판매비와관리비 957957.4 978978.6 991991.4 996996.8 972972.1
급여 N/AN/A 267267.7 281281.3 291291.9 287287.2
퇴직급여 N/AN/A 1212.2 1111.8 1111.1 1010.0
복리후생비 N/AN/A 5353.9 5353.7 5151.9 5050.8
임차료 N/AN/A 1414.2 1414.0 1616.6 1616.6
수도광열비 N/AN/A 1515.8 1616.6 1616.6 1616.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 123123.1 120120.5 110110.7 9797.6
용역비 N/AN/A 00.0 N/AN/A 00.0 00.5
수출비용 N/AN/A 22.0 22.0 11.9 11.9
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1212.4 1010.4 1010.9 99.0
애프터서비스비 N/AN/A 00.0 N/AN/A 00.0 00.0
운반비 N/AN/A 1111.7 1212.2 1313.5 1212.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 294294.4 290290.2 312312.2 294294.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 22.0 11.9 11.6 11.3
감가상각비 N/AN/A 6868.8 7070.4 6565.5 6868.6
무형자산상각비 N/AN/A 1717.9 2525.0 3030.9 3838.4
기타 N/AN/A 8181.9 8080.8 6060.9 6666.5
영업이익 131131.2 218218.4 313313.7 309309.8 280280.8
EBITDA N/AN/A 659659.5 788788.7 763763.9 665665.2
금융손익 N/AN/A -60-60.7 -68-68.8 -107-107.0 -166-166.2
금융수익 463463.0 470470.9 430430.7 528528.4 531531.5
이자수익 N/AN/A 6464.1 6565.0 6363.5 6565.7
외환거래이익 N/AN/A 334334.1 304304.7 419419.2 400400.7
외환차익 N/AN/A 246246.1 267267.0 302302.1 304304.6
외화환산이익 N/AN/A 8787.9 3737.7 117117.1 9696.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 2121.0 88.9 88.9 77.8
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 2020.5 2020.5 77.6 1515.8
파생상품이익 N/AN/A 3131.4 3131.4 4040.5 4040.5
기타 N/AN/A 0-0.3 00.0 -11-11.4 00.7
금융비용 427427.7 531531.7 499499.5 635635.4 697697.8
이자비용 N/AN/A 110110.7 119119.9 162162.9 161161.0
외환거래손실 N/AN/A 393393.3 350350.8 390390.8 435435.3
외환차손 N/AN/A 255255.3 290290.5 312312.2 287287.1
외화환산손실 N/AN/A 138138.0 6060.3 7878.6 148148.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.5 00.5 N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1111.7 1111.7 1616.7 2323.7
파생상품손실 N/AN/A 44.3 44.3 6767.6 6767.6
기타 N/AN/A 1010.9 1212.0 -2-2.7 1010.0
기타영업외손익 N/AN/A -10-10.3 1111.5 -15-15.1 -44-44.8
기타영업외수익 5050.1 4848.9 6161.6 4141.0 2727.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.7 00.6 00.5 00.3
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 77.2 1212.8 1111.1 99.9
무형자산처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 00.0 00.0 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 1111.3 1818.4 1515.5 77.7
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2929.6 2929.6 1313.8 99.7
기타영업외비용 7777.7 5959.3 5050.0 5656.1 7272.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 66.9 66.9 88.1 88.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 99.3 99.9 77.9 2121.1
무형자산처분손실 N/AN/A 00.3 00.1 00.1 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 3939.2 2727.3 3434.1 3737.4
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.4 55.7 55.7 55.9
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 138138.8 147147.3 256256.4 187187.7 6969.7
법인세비용 131131.6 114114.2 124124.0 141141.4 107107.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 77.1 3333.1 132132.4 4646.2 -37-37.3
지배지분 순이익 -95-95.1 -76-76.8 00.9 -73-73.5 -116-116.9
비지배지분 순이익 102102.2 109109.9 131131.5 119119.8 7979.6
기타포괄이익 398398.9 118118.8 -68-68.7 169169.1 -117-117.0
금융자산평가손익 N/AN/A 11.9 N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 22.6 11.1 00.5 00.4
해외사업환산손익 N/AN/A 116116.9 -68-68.3 172172.0 -99-99.9
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.6 -1-1.5 -3-3.4 -17-17.6
총포괄이익 406406.0 151151.9 6363.6 215215.4 -154-154.4
지배지분 총포괄이익 241241.4 2424.1 -60-60.0 121121.7 -218-218.8
비지배지분 총포괄이익 164164.5 127127.8 123123.7 9393.6 6464.4
주당순이익 N/AN/A -111-111.4 11.3 -106-106.7 -169-169.7
시가총액 N/AN/A 4,3244,324.6 4,8634,863.6 4,2024,202.2 4,1194,119.6
주가 N/AN/A 6,2706,270.0 7,0607,060.0 6,1006,100.0 5,9805,980.0
주가수익배수 N/AN/A -56.29-56.29 5273.705273.70 -57.14-57.14 -35.22-35.22
주식수(만주) N/A 6,897 6,889 6,889 6,889 6,889 6,889 6,888 6,887 6,885 6,872 6,642 6,745 6,745 6,741 6,738 6,735 6,717 6,534 6,534 6,529 6,528 6,586 6,293 6,288 6,357 6,189 6,182 5,886 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입