디지캡

197140 코스닥
2,060 10 (+0.49%)
기준 : 08/27
  • 시가총액
    268억
  • 주식수
    1,301만
  • PER
    -30.32
  • PBR
    0.48배
  • ROE
    -1.58%
  • 결산월
    12월

25.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09 2012/06 2012/03 2011/12 2011/09 2011/06 2011/03 2010/12 2010/09 2010/06 2010/03 2009/12 2009/09 2009/06 2009/03 2008/12 2008/09
매출액(수익) 504504.5 348348.8 236236.9 161161.5 161161.4
내수 N/AN/A 408408.2 297297.8 139139.6 141141.4
수출 N/AN/A 2323.8 2222.3 2121.9 2020.0
기타 N/AN/A -83-83.2 -83-83.2 00.0 00.0
매출원가 416416.4 280280.0 173173.0 110110.9 105105.5
원재료 N/AN/A 1010.1 1010.1 3939.7 3939.7
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 184184.2 7878.6 1010.6 1010.6
인건비 N/AN/A 8585.6 8484.8 9090.8 8686.4
감가상각비 N/AN/A 22.7 22.8 1212.5 1212.5
기타 N/AN/A -2-2.8 -3-3.5 -42-42.7 -43-43.8
매출총이익 8888.1 6868.8 6363.9 5050.5 5555.9
판매비와관리비 116116.8 8686.5 7777.7 5151.5 5353.3
급여 N/AN/A 2626.8 2525.2 2020.8 2121.6
퇴직급여 N/AN/A 22.5 22.4 11.9 11.9
복리후생비 N/AN/A 22.2 11.9 11.6 11.8
임차료 N/AN/A 00.2 00.1 00.0 00.0
수도광열비 N/AN/A 00.3 00.2 00.2 00.2
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 99.3 66.4 33.2 33.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.4 00.1 00.2 00.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2929.8 2929.6 1515.5 1515.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.7 00.0 0-0.2 00.0
감가상각비 N/AN/A 33.6 33.0 22.5 22.9
무형자산상각비 N/AN/A 33.1 22.3 11.5 22.1
기타 N/AN/A 77.1 66.1 33.7 33.6
영업이익 -28-28.6 -17-17.6 -13-13.8 0-0.9 22.5
EBITDA N/AN/A 55.9 88.4 99.3 99.5
금융손익 N/AN/A 77.4 66.4 55.1 44.0
금융수익 88.8 88.3 77.0 55.2 44.2
이자수익 N/AN/A 77.8 66.5 44.5 33.5
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.5 00.5 00.7 00.6
파생상품이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 11.2 00.9 00.6 00.1 00.1
이자비용 N/AN/A 00.8 00.5 00.1 00.1
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
파생상품손실 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
기타영업외손익 1212.4 1313.8 1313.4 -7-7.2 -11-11.4
기타영업외수익 1515.3 1515.3 1414.8 1010.1 55.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 00.6 00.1 00.1 00.1
외환차익 N/AN/A 00.4 00.1 00.1 00.1
외화환산이익 N/AN/A 00.1 00.0 00.0 00.0
기타 N/AN/A 00.1 00.0 00.0 00.0
수수료수익 N/AN/A 0-0.7 0-0.7 N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A 55.8 55.8 55.8 55.8
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 44.1 44.1 44.1 N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.5 55.4 00.0 00.0
기타영업외비용 22.8 11.5 11.3 1717.3 1717.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.6 00.5 00.2 00.2
외환차손 N/AN/A 00.4 00.3 00.1 00.1
외화환산손실 N/AN/A 00.1 00.1 00.0 00.0
기타 N/AN/A 00.1 00.1 00.0 00.0
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 00.8 00.8 11.3 11.3
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A 1414.6 1414.6
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 11.1 11.1
종속기업및관계기업관련손익 11.6 11.2 11.5 N/AN/A N/AN/A
지분법손익 N/AN/A 11.2 11.5 N/AN/A N/AN/A
지분법이익 N/AN/A 11.5 11.5 N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.3 N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -6-6.8 44.8 77.6 -3-3.0 -4-4.7
법인세비용 -3-3.8 -3-3.7 -3-3.1 -1-1.2 -1-1.6
중단사업이익 N/AN/A N/AN/A N/AN/A -25-25.1 -25-25.1
당기순이익 -3-3.0 88.5 1010.7 -26-26.8 -28-28.2
*지배지분 연결순이익 N/AN/A -2-2.4 66.7 -20-20.5 -17-17.6
기타포괄이익 00.4 -2-2.4 00.6 1515.8 1515.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A 00.1 N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A 2020.4 2020.4
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -2-2.4 00.5 -4-4.5 -4-4.5
총포괄이익 -2-2.6 66.1 1111.3 -11-11.0 -12-12.3
지배지분 총포괄이익 N/AN/A 66.2 1111.5 -10-10.5 -11-11.9
비지배지분 총포괄이익 N/AN/A 0-0.1 0-0.1 0-0.4 0-0.4
주당순이익 N/AN/A 6565.9 6969.0 -310-310.9 -304-304.0
시가총액 N/AN/A 299299.9 302302.5 370370.8 491491.2
주가 N/AN/A 2,3052,305.0 2,3252,325.0 2,8502,850.0 3,7753,775.0
주가수익배수 N/AN/A 34.4934.49 27.8027.80 -14.03-14.03 -17.65-17.65
주식수(만주) N/A 1,301 1,301 1,301 1,301 1,301 958 958 958 958 956 956 956 956 956 904 904 778 778 778 778 778 776 776 776 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입