한주라이트메탈

198940 코스닥
1,495 227 (-13.18%)
기준 : 05/21
  • 시가총액
    335억
  • 주식수
    1,946만
  • PER
    -8.50
  • PBR
    0.63배
  • ROE
    -7.40%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 2,6042,604.0 2,5942,594.6 2,6732,673.4 2,6032,603.1 2,5252,525.8
내수 N/AN/A 1,3411,341.9 2,6822,682.9 1,7861,786.6 1,7621,762.8
수출 N/AN/A 663663.0 663663.0 907907.5 200200.0
기타 N/AN/A 2,5942,594.6 -9-9.4 816816.5 2,5252,525.8
매출원가 2,4962,496.5 2,4772,477.8 2,5372,537.4 2,4972,497.0 2,4332,433.5
원재료 N/AN/A 865865.0 892892.8 882882.7 855855.3
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -37-37.3 -13-13.7 1111.4 -18-18.5
인건비 N/AN/A 218218.1 223223.2 212212.6 143143.2
감가상각비 N/AN/A 147147.7 145145.4 143143.4 141141.5
기타 N/AN/A 1,2841,284.1 1,2891,289.6 1,2461,246.8 1,3121,312.0
매출총이익 107107.5 116116.7 135135.9 106106.1 9292.3
판매비와관리비 100100.6 103103.4 144144.6 155155.1 162162.8
급여 N/AN/A 2424.1 2828.8 2828.2 2828.5
퇴직급여 N/AN/A 44.8 55.5 77.1 99.5
복리후생비 N/AN/A 33.1 33.4 33.8 55.1
임차료 N/AN/A 00.5 00.5 00.4 00.3
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1212.3 1212.7 1212.8 1010.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 2525.4 5151.7 5858.4 5959.6
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 00.0 00.0
애프터서비스비 N/AN/A 00.3 00.3 00.4 00.3
운반비 N/AN/A 2121.7 2222.2 2121.6 2121.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 66.1 99.1 1111.3 1212.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -5-5.1 0-0.5 00.1 33.9
감가상각비 N/AN/A 33.1 33.2 33.2 33.1
무형자산상각비 N/AN/A 00.2 00.3 00.3 00.4
기타 N/AN/A 66.4 66.7 66.9 66.9
영업이익 66.9 1313.3 -8-8.6 -49-49.0 -70-70.5
EBITDA N/AN/A 182182.8 172172.8 9898.6 130130.3
금융손익 N/AN/A -78-78.9 -70-70.4 -71-71.9 -25-25.5
금융수익 1212.4 1010.5 2222.0 1818.9 5656.6
이자수익 N/AN/A 66.4 44.6 33.5 11.6
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A 00.0 00.0 N/AN/A
파생상품이익 N/AN/A 44.1 1717.3 1515.4 5454.9
기타 N/AN/A N/AN/A 00.0 00.0 00.0
금융비용 9494.6 8989.5 9292.4 9090.8 8282.1
이자비용 N/AN/A 7070.9 7070.4 7070.2 6767.1
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 88.8 1212.1 1010.8 1515.0
기타 N/AN/A 99.7 99.7 99.7 00.0
기타영업외손익 N/AN/A 3232.6 3737.0 55.8 1515.7
기타영업외수익 6868.4 6666.4 7070.5 5757.3 5959.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 5050.9 5151.6 4040.1 4545.9
외환차익 N/AN/A 2121.6 1616.1 99.6 1515.7
외화환산이익 N/AN/A 2929.3 3535.5 3030.5 3030.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 22.4 22.7 22.9 33.1
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 66.3 55.2 44.4 11.1
무형자산처분이익 N/AN/A N/AN/A 33.6 33.6 33.6
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.6 77.3 66.1 66.0
기타영업외비용 3030.2 3333.7 3333.5 5151.5 4444.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 2323.3 2323.1 4242.0 3737.9
외환차손 N/AN/A 2020.4 2727.6 3131.6 2626.7
외화환산손실 N/AN/A 22.9 -4-4.5 1010.4 1111.2
기타 N/AN/A 00.0 00.0 00.0 00.0
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.2 00.4 00.7 11.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 44.5 44.3 33.1 22.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 44.7 44.7 44.7 22.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.8 00.8 00.8 00.6
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -36-36.9 -32-32.9 -42-42.0 -115-115.1 -80-80.3
법인세비용 -2-2.6 -5-5.5 -36-36.4 -37-37.2 -33-33.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -34-34.3 -27-27.4 -5-5.5 -77-77.8 -46-46.7
지배지분 순이익 -34-34.3 -27-27.4 -5-5.5 -77-77.8 -46-46.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 77.6 77.8 22.7 11.4 0-0.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 33.9 33.8 22.4 22.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A -1-1.0 00.9 00.9 00.9
기타 N/AN/A 44.9 -1-1.9 -1-1.9 -4-4.6
총포괄이익 -26-26.7 -19-19.5 -2-2.8 -76-76.4 -47-47.5
지배지분 총포괄이익 -26-26.7 -19-19.5 -2-2.8 -76-76.4 -47-47.5
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -136-136.6 -27-27.8 -388-388.1 -190-190.6
시가총액 N/AN/A 250250.2 276276.3 292292.3 275275.9
주가 N/AN/A 643643.0 710710.0 751751.0 709709.0
주가수익배수 N/AN/A -9.13-9.13 -49.53-49.53 -3.75-3.75 -5.91-5.91
주식수(만주) N/A 1,946 1,946 1,946 1,946 1,946 1,946 1,946 1,429 1,429 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입