아이에스티이

212710 코스닥
7,420 190 (-2.5%)
기준 : 08/07
  • 시가총액
    739억
  • 주식수
    962만
  • PER
    -18.65배
  • PBR
    3.37배
  • ROE
    -18.09%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06
매출액(수익) 282282.7 322322.2 322322.1 359359.4 N/AN/A
내수 251251.7 278278.5 147147.2 9696.1 N/AN/A
수출 3030.9 4343.6 4242.2 4040.7 N/AN/A
기타 00.0 00.0 322322.1 359359.4 N/AN/A
매출원가 254254.0 296296.1 263263.9 302302.8 N/AN/A
원재료 213213.9 190190.1 191191.9 177177.2 N/AN/A
재고자산의변동 -40-40.3 2525.7 -8-8.4 4949.0 N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 4141.1 4141.2 4444.1 4444.0 N/AN/A
감가상각비 77.5 77.0 66.2 55.6 N/AN/A
기타 3131.8 3131.9 2929.9 2626.8 N/AN/A
매출총이익 2828.7 2626.1 5858.2 5656.5 N/AN/A
판매비와관리비 8484.8 8484.5 7474.5 7979.3 N/AN/A
급여 1717.2 1818.1 1717.9 1919.8 N/AN/A
퇴직급여 11.4 11.3 11.6 11.3 N/AN/A
복리후생비 11.3 11.2 11.1 11.0 N/AN/A
임차료 00.5 00.4 00.3 00.0 N/AN/A
수도광열비 00.5 00.5 00.5 00.5 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 99.2 1111.1 1111.7 1313.1 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.4 00.4 00.4 00.4 N/AN/A
애프터서비스비 22.8 22.8 22.3 22.2 N/AN/A
운반비 00.9 11.2 11.6 22.0 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 1515.8 1616.7 1616.5 1818.8 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 2222.0 1717.2 55.3 44.3 N/AN/A
감가상각비 22.0 22.7 33.3 44.1 N/AN/A
무형자산상각비 00.1 00.0 00.0 00.0 N/AN/A
기타 1010.2 1010.4 1111.2 1111.3 N/AN/A
영업이익 -56-56.1 -58-58.4 -16-16.2 -22-22.7 N/AN/A
EBITDA -44-44.5 -49-49.1 -4-4.7 -11-11.3 N/AN/A
금융손익 -1-1.3 -5-5.4 -4-4.5 -8-8.3 N/AN/A
금융수익 55.4 22.7 55.2 44.9 N/AN/A
이자수익 11.5 11.3 00.9 00.8 N/AN/A
외환거래이익 -2-2.7 00.4 33.7 33.7 N/AN/A
외환차익 0-0.3 00.4 11.2 11.2 N/AN/A
외화환산이익 -2-2.4 00.0 22.4 22.4 N/AN/A
기타 N/AN/A N/AN/A N/AN/A 11.2 N/AN/A
배당금수익 00.0 00.0 00.0 00.0 N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 11.3 00.9 00.0 00.3 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 55.4 00.0 00.5 00.0 N/AN/A
금융비용 66.8 88.1 99.8 1313.3 N/AN/A
이자비용 55.1 66.2 77.7 99.1 N/AN/A
외환거래손실 11.5 11.9 11.9 33.9 N/AN/A
외환차손 00.9 11.3 11.6 11.4 N/AN/A
외화환산손실 00.5 00.6 00.2 22.4 N/AN/A
기타 00.5 N/AN/A N/AN/A 11.4 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 00.1 N/AN/A 00.1 00.1 N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
기타영업외손익 0-0.1 00.1 0-0.3 11.6 N/AN/A
기타영업외수익 00.2 00.3 0-0.5 11.5 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A 0-0.7 0-0.7 N/AN/A
외환차익 N/AN/A N/AN/A 0-0.7 0-0.7 N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A 0-0.5 0-0.2 N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 00.0 00.0 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.2 00.2 00.7 22.4 N/AN/A
기타영업외비용 00.3 00.2 0-0.1 0-0.1 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A 0-0.2 0-0.1 N/AN/A
외환차손 N/AN/A N/AN/A 0-0.2 0-0.1 N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 00.0 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 00.1 00.1 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.1 00.0 00.0 00.0 N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -57-57.6 -63-63.7 -21-21.1 -29-29.4 N/AN/A
법인세비용 -18-18.0 -18-18.4 -6-6.5 -5-5.2 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -39-39.6 -45-45.2 -14-14.6 -24-24.2 N/AN/A
지배지분 순이익 -39-39.6 -45-45.2 -14-14.6 -24-24.2 N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 0-0.3 0-0.4 44.8 44.8 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 00.1 00.0 00.0 00.0 N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 00.0 00.0 44.7 44.7 N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.3 0-0.3 00.0 00.0 N/AN/A
총포괄이익 -40-40.0 -45-45.7 -9-9.7 -19-19.3 N/AN/A
지배지분 총포괄이익 -40-40.0 -45-45.7 -9-9.7 -19-19.3 N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -426-426.6 -483-483.2 -152-152.9 -296-296.6 N/AN/A
시가총액 684684.1 756756.6 1,0391,039.9 872872.8 935935.4
주가 7,1107,110.0 8,0408,040.0 11,20011,200.0 9,4009,400.0 10,28010,280.0
주가수익배수 -17.26-17.26 -16.70-16.70 -71.23-71.23 -36.04-36.04 N/AN/A
주식수(만주) 962 941 929 929 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄