사토시홀딩스

223310 코스닥
1,992 0 (0%)
기준 : 04/15
  • 시가총액
    518억
  • 주식수
    2,602만
  • PER
    -1.65배
  • PBR
    3.05배
  • ROE
    -185.22%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09
매출액(수익) 188188.9 221221.6 232232.2 224224.3 N/AN/A
내수 138138.9 138138.9 169169.6 115115.1 N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 188188.9 8282.7 6262.5 109109.1 N/AN/A
매출원가 116116.2 143143.8 156156.8 157157.5 N/AN/A
원재료 33.3 33.3 33.3 1313.7 N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 44.0 3434.9 -10-10.5 -7-7.4 N/AN/A
인건비 00.1 00.3 00.0 33.1 N/AN/A
감가상각비 N/AN/A 11.3 N/AN/A 00.7 N/AN/A
기타 108108.6 103103.8 163163.9 147147.3 N/AN/A
매출총이익 7272.7 7777.7 7575.4 6666.8 N/AN/A
판매비와관리비 147147.5 142142.7 122122.2 113113.6 N/AN/A
급여 3333.9 3131.1 2626.1 2424.3 N/AN/A
퇴직급여 33.1 22.7 22.6 22.0 N/AN/A
복리후생비 55.6 55.9 55.4 44.9 N/AN/A
임차료 00.4 00.2 00.1 00.4 N/AN/A
수도광열비 00.1 00.1 00.1 00.1 N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 5858.7 5353.3 4242.6 3333.5 N/AN/A
용역비 00.4 00.2 N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 2525.4 2121.9 2121.2 2424.2 N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 33.1 33.3 33.3 33.2 N/AN/A
포장비 00.6 00.6 00.8 11.0 N/AN/A
연구개발비 00.0 00.0 00.0 00.0 N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 -1-1.8 33.9 44.2 55.5 N/AN/A
감가상각비 88.4 88.8 77.2 66.7 N/AN/A
무형자산상각비 00.4 00.0 00.0 00.7 N/AN/A
기타 88.7 1010.1 88.1 66.7 N/AN/A
영업이익 -74-74.7 -65-65.0 -46-46.7 -46-46.8 N/AN/A
EBITDA -292-292.7 -143-143.2 -25-25.7 -57-57.5 N/AN/A
금융손익 -216-216.3 -146-146.3 -139-139.8 22.8 N/AN/A
금융수익 3030.1 5656.4 2828.6 2929.2 N/AN/A
이자수익 22.3 55.9 55.9 66.1 N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 22.2 11.5 N/AN/A N/AN/A
파생상품이익 99.6 2323.1 2323.0 2323.0 N/AN/A
기타 1818.1 2525.0 -1-1.8 00.0 N/AN/A
금융비용 246246.4 202202.7 168168.5 2626.3 N/AN/A
이자비용 3434.8 2424.4 1313.2 99.5 N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 1111.3 33.6 33.6 33.6 N/AN/A
파생상품손실 187187.2 141141.9 134134.0 N/AN/A N/AN/A
기타 1313.0 3232.7 1717.6 1313.2 N/AN/A
기타영업외손익 -14-14.2 44.4 55.2 -12-12.3 N/AN/A
기타영업외수익 2222.8 33.8 33.8 77.2 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 00.0 00.0 00.0 00.0 N/AN/A
외환차익 00.0 00.0 00.0 00.0 N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 33.2 00.4 00.3 00.5 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 00.0 00.0 00.0 00.0 N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 1717.0 22.2 22.2 22.2 N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.5 11.1 11.1 44.3 N/AN/A
기타영업외비용 3737.1 0-0.5 -1-1.4 1919.5 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 00.0 00.0 00.0 00.0 N/AN/A
외환차손 00.0 00.0 00.0 00.0 N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.0 00.0 00.0 N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.4 00.5 00.7 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 3636.0 0-0.2 -2-2.4 1818.3 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -2-2.1 N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.1 11.4 00.3 00.5 N/AN/A
종속기업및관계기업관련손익 -28-28.5 3636.5 139139.4 -14-14.4 N/AN/A
지분법손익 -28-28.5 3636.5 139139.4 -14-14.4 N/AN/A
지분법이익 22.8 6868.7 169169.0 1313.3 N/AN/A
지분법손실 -31-31.4 -32-32.2 -29-29.5 -27-27.7 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 6868.7 N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -333-333.9 -170-170.3 -41-41.9 -70-70.8 N/AN/A
법인세비용 -18-18.6 11.3 11.3 00.9 N/AN/A
중단사업이익 N/AN/A -36-36.0 -49-49.8 -52-52.4 N/AN/A
당기순이익 -315-315.2 -207-207.7 -93-93.1 -124-124.2 N/AN/A
지배지분 순이익 -314-314.6 -207-207.7 -93-93.1 -124-124.2 N/AN/A
비지배지분 순이익 0-0.5 00.0 N/AN/A N/AN/A N/AN/A
기타포괄이익 0-0.6 00.9 2727.4 2626.9 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 0-0.6 0-0.3 2525.8 2525.8 N/AN/A
해외사업환산손익 0-0.2 0-0.2 00.0 00.3 N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.3 11.6 11.6 00.6 N/AN/A
총포괄이익 -315-315.8 -206-206.7 -65-65.6 -97-97.3 N/AN/A
지배지분 총포괄이익 -315-315.2 -206-206.7 -65-65.6 -97-97.3 N/AN/A
비지배지분 총포괄이익 0-0.5 00.0 N/AN/A N/AN/A N/AN/A
주당순이익 -1,249-1,249.5 -856-856.7 -407-407.7 -549-549.5 N/AN/A
시가총액 603603.7 805805.6 1,3581,358.9 541541.2 592592.6
주가 2,3202,320.0 3,1653,165.0 5,9505,950.0 2,3702,370.0 2,5952,595.0
주가수익배수 -1.92-1.92 -3.88-3.88 -14.59-14.59 -4.36-4.36 N/AN/A
주식수(만주) 2,602 2,602 2,284 2,284 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A 1,333 1,333 1,333 1,140 1,140 1,140 1,140 1,140 812 656 615 565 565 565 539 532 397 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄