본느

226340 코스닥
2,650 585 (-18.08%)
기준 : 05/27
  • 시가총액
    222억
  • 주식수
    839만
  • PER
    -1.67
  • PBR
    0.71배
  • ROE
    -42.49%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09
매출액(수익) 421421.9 460460.1 509509.4 543543.5 610610.2
내수 N/AN/A 101101.8 124124.3 129129.3 199199.1
수출 N/AN/A 104104.1 130130.8 159159.9 280280.2
기타 N/AN/A 460460.1 509509.4 543543.5 610610.2
매출원가 249249.7 264264.4 278278.6 298298.1 339339.8
원재료 N/AN/A 1616.9 1414.4 1616.7 2222.0
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 1111.7 88.0 1515.8 3434.7
인건비 N/AN/A 44.3 44.2 44.3 44.2
감가상각비 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 231231.3 251251.9 261261.3 278278.9
매출총이익 172172.2 195195.6 230230.7 245245.3 270270.4
판매비와관리비 261261.8 278278.9 319319.1 313313.0 299299.0
급여 N/AN/A 5353.8 5252.9 5151.2 4747.0
퇴직급여 N/AN/A 66.2 44.9 44.7 33.3
복리후생비 N/AN/A 44.1 44.1 33.7 33.3
임차료 N/AN/A 00.5 11.0 00.9 00.7
수도광열비 N/AN/A 00.4 00.4 00.4 00.4
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 3131.4 2727.0 2323.9 3131.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 55.6 66.5 66.5 77.7
판매수수료 N/AN/A 4747.2 4646.4 4343.0 3939.9
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 6363.6 9898.6 104104.2 9696.8
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 2626.4 3232.7 3535.8 3535.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 44.2 33.4 33.9 44.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.1 66.3 00.7 -5-5.7
감가상각비 N/AN/A 55.3 44.7 44.2 44.0
무형자산상각비 N/AN/A 99.7 99.7 99.7 1111.1
기타 N/AN/A 1818.9 1919.8 1919.5 1818.2
영업이익 -89-89.6 -83-83.3 -88-88.3 -67-67.6 -28-28.6
EBITDA N/AN/A -144-144.0 -115-115.5 -97-97.2 -112-112.7
금융손익 N/AN/A -2-2.2 -8-8.0 -12-12.4 -70-70.6
금융수익 1515.4 1616.8 66.3 22.1 1313.6
이자수익 N/AN/A 22.3 22.5 22.4 22.5
외환거래이익 N/AN/A 55.5 1010.1 66.3 99.2
외환차익 N/AN/A 55.5 66.2 55.8 88.1
외화환산이익 N/AN/A N/AN/A 33.9 00.5 11.1
기타 N/AN/A N/AN/A 33.9 00.5 11.1
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 00.5 00.5 00.3 00.3
금융자산평가이익 N/AN/A 44.7 11.8 11.5 11.5
파생상품이익 N/AN/A N/AN/A -12-12.4 -12-12.4 N/AN/A
기타 N/AN/A 33.8 33.6 33.8 00.0
금융비용 55.4 1919.1 1414.3 1414.6 8484.3
이자비용 N/AN/A 66.9 88.6 88.9 1212.8
외환거래손실 N/AN/A 77.0 66.1 88.6 44.1
외환차손 N/AN/A 33.8 33.9 55.4 33.0
외화환산손실 N/AN/A 33.2 22.1 33.1 11.0
기타 N/AN/A 00.0 00.0 00.0 11.0
대손상각비 N/AN/A 00.3 33.1 0-0.2 00.0
금융자산처분손실 N/AN/A 44.9 44.9 55.6 55.6
금융자산평가손실 N/AN/A N/AN/A 33.9 44.0 44.0
파생상품손실 N/AN/A N/AN/A -12-12.4 -12-12.4 4545.4
기타 N/AN/A 00.0 00.0 00.0 1212.1
기타영업외손익 N/AN/A -78-78.1 -39-39.8 -42-42.4 -43-43.8
기타영업외수익 22.5 11.6 11.3 22.2 11.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.2 00.2 00.0 00.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.4 11.1 22.2 11.0
기타영업외비용 7979.2 7979.7 4141.1 4444.6 4545.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.4 00.5 00.6 00.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 7878.7 4040.4 4040.4 4040.4
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.5 00.1 33.6 44.0
종속기업및관계기업관련손익 N/AN/A N/AN/A 00.0 00.0 00.0
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A 00.0 00.0 00.0
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -156-156.4 -163-163.6 -136-136.1 -122-122.5 -143-143.1
법인세비용 -6-6.1 -4-4.7 -10-10.3 -9-9.8 22.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -150-150.3 -158-158.9 -125-125.8 -112-112.7 -145-145.9
지배지분 순이익 -141-141.1 -148-148.2 -115-115.9 -104-104.3 -130-130.0
비지배지분 순이익 -9-9.1 -10-10.6 -9-9.8 -8-8.4 -15-15.9
기타포괄이익 00.6 11.6 -3-3.4 -4-4.0 0-0.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.1 -2-2.3 -2-2.9 0-0.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.4 -1-1.0 -1-1.0 0-0.3
총포괄이익 -149-149.6 -157-157.2 -129-129.2 -116-116.7 -146-146.4
지배지분 총포괄이익 -140-140.5 -146-146.6 -119-119.1 -108-108.1 -130-130.3
비지배지분 총포괄이익 -9-9.1 -10-10.6 -10-10.1 -8-8.6 -16-16.1
주당순이익 N/AN/A -1,767-1,767.0 -1,381-1,381.7 -1,243-1,243.2 -1,584-1,584.8
시가총액 N/AN/A 272272.6 370370.0 399399.8 611611.6
주가 N/AN/A 3,2503,250.0 4,4104,410.0 4,7654,765.0 6,1906,190.0
주가수익배수 N/AN/A -1.84-1.84 -3.19-3.19 -3.83-3.83 -4.70-4.70
주식수(만주) N/A 839 839 839 839 839 839 839 708 704 704 614 614 614 614 614 614 614 614 614 614 614 614 614 614 614 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입