오스테오닉

226400 코스닥
4,340 65 (+1.52%)
기준 : 08/28 15:10
  • 시가총액
    883억
  • 주식수
    2,066만
  • PER
    8.66배
  • PBR
    1.23배
  • ROE
    13.40%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) N/AN/A 487487.6 453453.9 421421.1 384384.0
내수 N/AN/A N/AN/A N/AN/A 5353.1 9999.7
수출 N/AN/A N/AN/A N/AN/A 4444.2 7979.6
기타 509509.7 487487.6 453453.9 421421.1 384384.0
매출원가 N/AN/A 249249.6 233233.2 210210.9 195195.4
원재료 N/AN/A 9898.4 9595.1 8989.5 8181.7
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 5050.8 4141.6 2525.8 1919.1
인건비 N/AN/A 5656.6 5353.6 5252.2 5050.2
감가상각비 N/AN/A 2828.7 2828.6 2828.7 2828.5
기타 N/AN/A 1414.9 1414.0 1414.5 1515.6
매출총이익 N/AN/A 237237.9 220220.6 210210.1 188188.5
판매비와관리비 N/AN/A 141141.0 132132.0 122122.1 106106.5
급여 N/AN/A 4343.5 4141.2 4343.6 4040.9
퇴직급여 N/AN/A 66.3 66.1 44.8 44.5
복리후생비 N/AN/A 33.8 33.6 33.5 33.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 00.5 00.5 00.5 00.6
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1414.0 1717.8 2020.0 1919.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 00.0 00.0 00.0 00.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 44.4 44.8 44.9 55.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 11.2 11.2 11.3 11.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 4545.6 3939.1 2828.8 2222.5
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.7 -1-1.9 -4-4.8 -9-9.7
감가상각비 N/AN/A 77.4 66.8 66.4 66.0
무형자산상각비 N/AN/A 11.4 11.4 11.4 11.4
기타 N/AN/A 1111.6 1111.0 1111.2 1010.9
영업이익 N/AN/A 9696.9 8888.6 8787.9 8282.0
EBITDA N/AN/A 156156.3 130130.5 130130.5 113113.2
금융손익 1717.8 44.3 1414.0 2424.3 99.4
금융수익 N/AN/A 2323.6 3333.6 4242.4 3636.0
이자수익 N/AN/A 11.9 22.2 22.8 33.2
외환거래이익 N/AN/A 1616.2 66.1 1414.6 1010.2
외환차익 N/AN/A 44.0 22.9 55.3 66.6
외화환산이익 N/AN/A 1212.2 33.2 99.3 33.6
기타 00.0 N/AN/A N/AN/A 00.0 00.0
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A 55.4 55.0 66.5 11.6
금융자산평가이익 N/AN/A 00.0 00.0 -1-1.6 00.8
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 2020.0 2020.0 2020.0
금융비용 N/AN/A 1919.3 1919.5 1818.1 2626.6
이자비용 N/AN/A 1111.9 1111.6 1212.0 1111.8
외환거래손실 N/AN/A 66.4 66.5 44.8 1212.9
외환차손 N/AN/A 55.1 55.2 44.9 44.0
외화환산손실 N/AN/A 11.2 11.2 00.0 88.9
기타 00.0 00.0 00.0 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A 00.1 00.2
금융자산평가손실 N/AN/A 11.0 11.3 11.1 11.6
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 77.4 -18-18.4 -27-27.5 -22-22.9
기타영업외수익 N/AN/A 1212.5 99.1 00.0 00.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 22.3 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A 11.1 N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 99.1 99.1 00.0 00.0
기타영업외비용 N/AN/A 55.1 2727.5 2727.5 2222.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 55.0 2727.0 2727.0 2222.0
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 00.1 00.0 00.0
무형자산처분손실 N/AN/A 00.2 00.3 00.0 00.3
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A 00.5 00.5
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.1 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 108108.7 8484.2 8484.7 6868.5
법인세비용 N/AN/A 1414.8 99.2 1919.7 1010.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 9393.9 7474.9 6565.0 5757.5
지배지분 순이익 N/AN/A 9393.9 7474.9 6565.0 5757.5
비지배지분 순이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -1-1.7 -1-1.7 -3-3.2 -3-3.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.7 -1-1.7 -3-3.2 -3-3.2
총포괄이익 N/AN/A 9292.2 7373.2 6161.7 5454.3
지배지분 총포괄이익 N/AN/A 9292.2 7373.2 6161.7 5454.3
비지배지분 총포괄이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 454454.5 362362.9 314314.6 278278.6
시가총액 860860.5 1,2911,291.3 1,2851,285.1 1,5431,543.4 1,2641,264.4
주가 4,1654,165.0 6,2506,250.0 6,2206,220.0 7,4707,470.0 6,1206,120.0
주가수익배수 N/AN/A 13.7513.75 17.1417.14 23.7423.74 21.9621.96
주식수(만주) N/A 2,066 2,066 2,066 2,066 2,066 2,066 2,066 2,066 2,066 2,066 2,066 2,042 1,851 1,741 N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입