엔투텍

227950 코스닥
448 103 (+29.86%)
기준 : 02/05 14:40
  • 시가총액
    595억
  • 주식수
    17,254만
  • PER
    71.67배
  • PBR
    0.48배
  • ROE
    0.66%
  • 결산월
    12월

25.3Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09
매출액(수익) 256256.5 248248.2 122122.2 136136.1 -42-42.6
내수 172172.3 172172.3 5555.2 6969.5 6969.5
수출 22.5 22.5 11.5 11.1 11.1
기타 256256.5 248248.2 122122.2 136136.1 -42-42.6
매출원가 148148.4 140140.1 105105.3 122122.7 -9-9.0
원재료 5959.5 6464.9 2222.9 4646.3 -65-65.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 88.8 -3-3.3 99.1 44.8 -9-9.7
인건비 1616.8 3131.1 3232.9 3333.9 3232.9
감가상각비 00.9 00.9 00.7 00.8 00.5
기타 6262.3 4646.4 3939.5 3636.6 3232.6
매출총이익 108108.0 108108.1 1616.9 1313.4 -33-33.5
판매비와관리비 4646.0 4848.1 3939.7 4848.6 1010.8
급여 1616.5 1717.0 1414.7 1616.8 1111.8
퇴직급여 22.2 22.1 11.9 11.7 22.1
복리후생비 22.1 22.2 22.0 22.3 11.5
임차료 00.2 00.2 00.0 00.2 0-0.4
수도광열비 00.4 00.4 00.4 00.3 00.3
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 77.5 99.1 88.1 99.7 1111.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A -13-13.9
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.0 00.0 00.0 00.0 0-0.4
애프터서비스비 00.1 00.1 0-0.2 0-0.2 -1-1.2
운반비 00.0 00.0 0-0.7 00.0 -4-4.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 33.8 33.9 22.0 44.1 0-0.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 00.0 0-0.1 00.0 00.0
감가상각비 33.3 22.9 11.8 11.9 00.0
무형자산상각비 N/AN/A N/AN/A 0-0.2 N/AN/A 0-0.7
기타 99.5 99.7 1010.0 1111.3 66.1
영업이익 6262.0 5959.9 -22-22.7 -35-35.2 -44-44.4
EBITDA 99.0 -55-55.0 -158-158.5 -279-279.7 -284-284.8
금융손익 -143-143.8 -195-195.7 -237-237.5 -231-231.2 -298-298.4
금융수익 1212.0 1010.0 1010.6 1111.5 -163-163.4
이자수익 77.9 77.7 77.3 66.7 77.6
외환거래이익 44.0 22.2 33.2 44.8 0-0.6
외환차익 00.0 00.0 0-0.1 00.0 00.0
외화환산이익 44.0 22.2 33.3 44.8 0-0.6
기타 00.0 00.0 0-0.1 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A -170-170.4
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 155155.8 205205.7 248248.2 242242.8 135135.0
이자비용 11.5 00.1 00.1 00.1 00.0
외환거래손실 11.8 33.1 00.1 00.0 0-0.4
외환차손 00.0 00.0 00.0 00.0 0-0.4
외화환산손실 11.8 33.1 00.1 N/AN/A 00.0
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 66.2 66.2 66.2 66.2 2828.7
금융자산평가손실 144144.6 196196.1 241241.7 236236.4 106106.6
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.5 00.0 00.0 00.0 00.0
기타영업외손익 119119.1 111111.6 133133.3 1818.1 7777.9
기타영업외수익 116116.5 115115.2 135135.7 2020.2 8989.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.2 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 22.5 22.5 N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 105105.8 104104.5 127127.7 1212.2 8989.4
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 77.9 88.0 77.9 77.9 0-0.2
기타영업외비용 -2-2.5 33.6 22.3 22.0 1111.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A 00.1 00.1 00.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.4 00.4 00.1 N/AN/A 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 00.0 00.0 00.0 N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A 44.7
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -3-3.1 33.0 22.0 11.8 66.3
종속기업및관계기업관련손익 -26-26.1 -27-27.1 -29-29.1 -30-30.3 -18-18.9
지분법손익 -26-26.1 -27-27.1 -29-29.1 -30-30.3 -18-18.9
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A -6-6.2
지분법손실 -26-26.1 -27-27.1 -29-29.1 -30-30.3 -12-12.6
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A -6-6.2
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 1111.2 -51-51.3 -156-156.1 -278-278.6 -283-283.8
법인세비용 00.5 0-0.1 -9-9.8 -10-10.4 -16-16.4
중단사업이익 00.0 00.0 1515.6 1515.6 3535.1
당기순이익 1010.6 -51-51.2 -130-130.5 -252-252.5 -232-232.2
지배지분 순이익 88.3 -51-51.2 -134-134.2 -255-255.7 -235-235.8
비지배지분 순이익 22.3 N/AN/A 33.6 33.1 33.6
기타포괄이익 22.5 11.9 44.2 44.3 -4-4.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 11.8 11.8 33.3 33.1 -2-2.4
해외사업환산손익 00.4 0-0.1 00.6 00.9 0-0.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A -2-2.0
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.2 00.2 00.2 00.2 00.5
총포괄이익 1313.1 -49-49.2 -126-126.3 -248-248.2 -236-236.2
지배지분 총포괄이익 1010.8 -49-49.2 -130-130.0 -251-251.3 -239-239.8
비지배지분 총포괄이익 22.3 N/AN/A 33.6 33.1 33.6
주당순이익 00.0 -61-61.1 -129-129.5 -246-246.8 -227-227.7
시가총액 748748.8 638638.4 371371.8 450450.5 507507.5
주가 434434.0 370370.0 359359.0 435435.0 490490.0
주가수익배수 90.1690.16 -12.46-12.46 -2.77-2.77 -1.76-1.76 -2.15-2.15
주식수(만주) 17,254 17,254 10,358 10,358 10,358 10,358 10,358 10,358 10,358 10,358 10,134 10,030 9,157 9,157 9,125 8,293 7,156 7,091 5,862 5,862 3,990 3,990 2,828 2,555 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄