헥토파이낸셜

234340 코스닥
16,570 810 (+5.14%)
기준 : 11/10 16:55
  • 시가총액
    2,202억
  • 주식수
    1,397만
  • PER
    14.63배
  • PBR
    1.23배
  • ROE
    8.38%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 2,1132,113.5 2,0452,045.2 1,9891,989.1 1,8741,874.3 1,8101,810.0
내수 N/AN/A 2,0452,045.2 1,9891,989.1 1,8741,874.3 1,8101,810.0
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 55.0 44.9 44.0 33.6
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.0 -4-4.9 -4-4.0 -3-3.6
매출총이익 N/AN/A 2,0452,045.2 1,9891,989.1 1,8741,874.3 1,8101,810.0
판매비와관리비 N/AN/A 1,8261,826.9 1,7781,778.5 1,7181,718.5 1,6741,674.5
급여 N/AN/A 339339.8 331331.5 317317.3 308308.1
퇴직급여 N/AN/A 2424.6 2323.3 2222.6 2121.5
복리후생비 N/AN/A 5151.2 4949.0 4545.7 3232.7
임차료 N/AN/A 99.3 66.9 44.7 55.2
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1,0391,039.6 994994.8 974974.3 970970.8
용역비 N/AN/A 1313.1 1616.8 1616.2 2020.0
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 66.0 55.1 55.9 66.4
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1616.6 1616.3 1515.7 1515.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 111111.0 116116.7 117117.2 112112.8
감가상각비 N/AN/A 5656.0 5656.8 5656.4 5454.8
무형자산상각비 N/AN/A 1111.3 1111.1 1010.6 99.5
기타 N/AN/A 148148.0 149149.7 131131.5 116116.7
영업이익 221221.1 218218.3 210210.5 155155.7 135135.5
EBITDA N/AN/A 262262.5 246246.4 192192.4 174174.4
금융손익 N/AN/A 6969.8 7171.2 7171.1 -6-6.9
금융수익 N/AN/A 141141.6 137137.6 140140.5 3535.2
이자수익 N/AN/A 3030.7 2828.9 2828.0 2929.5
외환거래이익 N/AN/A 33.2 11.1 00.8 -10-10.7
외환차익 N/AN/A 00.0 00.0 00.0 -11-11.1
외화환산이익 N/AN/A 33.1 11.0 00.7 00.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A 44.0 44.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 107107.5 107107.5 107107.5 1212.3
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 7171.8 6666.4 6969.3 4242.2
이자비용 N/AN/A 1818.4 1010.8 99.7 66.7
외환거래손실 N/AN/A 33.2 11.0 00.8 00.4
외환차손 N/AN/A 00.0 00.0 00.0 00.0
외화환산손실 N/AN/A 33.1 11.0 00.7 00.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A 44.3 44.3 44.3
금융자산평가손실 N/AN/A 4141.7 4141.7 4545.9 3030.7
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.4 88.4 88.4 00.0
기타영업외손익 N/AN/A -94-94.3 -97-97.0 -94-94.2 -1-1.3
기타영업외수익 N/AN/A 1515.7 1515.2 1212.3 99.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 00.0 N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.9 11.1 00.2 00.2
무형자산처분이익 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 22.7 22.7 22.7 N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1212.1 1111.4 99.2 99.0
기타영업외비용 N/AN/A 110110.1 112112.2 106106.5 1010.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 11.2 22.2 11.1 11.1
기부금 N/AN/A 00.8 00.8 00.8 11.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.3 00.3 00.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 101101.8 101101.8 101101.8 N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 00.0 00.2 66.1
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.1 66.9 22.0 22.0
종속기업및관계기업관련손익 N/AN/A 1313.8 1111.7 1010.9 55.5
지분법손익 N/AN/A 1313.8 1111.7 1010.9 55.5
지분법이익 N/AN/A 1818.3 1616.3 1313.4 66.1
지분법손실 N/AN/A -4-4.5 -4-4.6 -2-2.4 0-0.6
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 N/AN/A 00.0 00.0
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 207207.5 196196.5 143143.7 132132.8
법인세비용 N/AN/A 6868.7 7272.4 5555.4 5555.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 157157.8 138138.8 124124.1 8888.2 7777.2
지배지분 순이익 N/AN/A 150150.5 134134.8 9292.7 7777.9
비지배지분 순이익 N/AN/A -11-11.7 -10-10.7 -4-4.4 0-0.6
기타포괄이익 N/AN/A 0-0.8 0-0.8 0-0.4 66.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 0-0.5 0-0.5 0-0.3 99.5
해외사업환산손익 N/AN/A 0-0.1 0-0.1 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.1 0-0.1 0-0.1 -2-2.5
총포괄이익 N/AN/A 137137.9 123123.2 8787.7 8484.1
지배지분 총포괄이익 N/AN/A 149149.7 133133.9 9292.2 8484.8
비지배지분 총포괄이익 N/AN/A -11-11.7 -10-10.7 -4-4.4 0-0.6
주당순이익 N/AN/A 1,0771,077.4 965965.1 663663.7 557557.6
시가총액 N/AN/A 2,7112,711.7 3,2833,283.1 2,1522,152.8 2,5732,573.3
주가 N/AN/A 19,41019,410.0 23,50023,500.0 15,41015,410.0 18,42018,420.0
주가수익배수 N/AN/A 18.0118.01 24.3524.35 23.2223.22 33.0333.03
주식수(만주) N/A 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397 1,397

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄