메카로

241770 코스닥
37,250 1,100 (-2.87%)
기준 : 08/28
  • 시가총액
    3,797억
  • 주식수
    1,019만
  • PER
    25.27배
  • PBR
    1.78배
  • ROE
    6.47%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03
매출액(수익) N/AN/A 986986.2 946946.1 912912.1 811811.3
내수 N/AN/A 371371.3 354354.0 329329.3 324324.4
수출 N/AN/A 614614.9 592592.1 570570.2 478478.1
기타 1,0101,010.7 00.0 00.0 1212.6 88.8
매출원가 N/AN/A 489489.4 468468.1 447447.8 402402.0
원재료 N/AN/A 133133.8 130130.2 129129.7 9797.3
재고자산의변동 N/AN/A -17-17.0 -17-17.1 -38-38.4 -37-37.7
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 9494.1 8888.6 8888.9 8080.1
감가상각비 N/AN/A 7676.3 7777.3 7878.9 7676.3
기타 N/AN/A 202202.1 189189.1 188188.7 185185.9
매출총이익 N/AN/A 496496.8 478478.0 464464.3 409409.3
판매비와관리비 N/AN/A 335335.2 324324.4 314314.2 296296.1
급여 N/AN/A 8383.8 7979.4 7777.7 7272.6
퇴직급여 N/AN/A 77.8 77.8 66.7 66.8
복리후생비 N/AN/A 88.6 88.7 88.3 88.2
임차료 N/AN/A 00.0 00.0 00.0 N/AN/A
수도광열비 N/AN/A 2323.2 2222.5 2222.0 2020.3
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2121.2 2222.7 2323.1 2121.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 1212.4 1212.1 1111.5 1010.6
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.3 11.1 11.0 11.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.5 00.4 00.4 00.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 122122.1 117117.4 111111.4 101101.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 N/AN/A N/AN/A
감가상각비 N/AN/A 2121.3 2121.5 2121.6 2121.8
무형자산상각비 N/AN/A 11.8 11.8 11.8 11.9
기타 N/AN/A 3030.7 2828.4 2828.2 2828.4
영업이익 N/AN/A 161161.5 153153.6 150150.1 113113.2
EBITDA N/AN/A 244244.0 238238.7 277277.0 244244.3
금융손익 -7-7.4 -16-16.3 -16-16.1 44.6 77.2
금융수익 N/AN/A 1616.7 1717.0 2525.3 2828.0
이자수익 N/AN/A 1515.7 1515.9 1717.9 2020.4
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 11.0 11.0 11.0 11.0
금융자산처분이익 N/AN/A N/AN/A 00.0 11.7 11.7
금융자산평가이익 N/AN/A N/AN/A N/AN/A 44.6 44.7
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 3333.1 3333.1 2020.7 2020.7
이자비용 N/AN/A 00.4 00.5 00.5 00.5
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 3232.6 3232.6 2020.1 2020.1
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 22.8 -5-5.6 99.2 22.0
기타영업외수익 N/AN/A 1818.7 1111.0 1616.2 1313.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1616.5 88.4 1313.1 1010.4
외환차익 N/AN/A 1010.3 55.6 55.7 66.1
외화환산이익 N/AN/A 66.2 22.8 77.4 44.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A 00.1 00.7 00.7 00.6
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 00.4 00.4 N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.5 11.3 22.3 22.4
기타영업외비용 N/AN/A 1515.9 1616.7 66.9 1111.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 88.4 99.4 55.7 1010.5
외환차손 N/AN/A 66.4 77.4 77.3 66.7
외화환산손실 N/AN/A 22.0 22.0 -1-1.6 33.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.5 00.6 00.6 00.3
무형자산처분손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 66.3 66.1 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.5 00.5 00.6 00.6
종속기업및관계기업관련손익 N/AN/A 1111.7 2121.5 2727.5 4040.6
지분법손익 N/AN/A 1111.7 2121.5 2727.5 4040.6
지분법이익 N/AN/A 1111.7 2121.5 2727.5 4040.6
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 159159.8 153153.3 191191.5 163163.1
법인세비용 N/AN/A 2727.4 2929.7 3838.1 3636.8
중단사업이익 N/AN/A 22.4 22.4 22.2 00.4
당기순이익 N/AN/A 134134.8 126126.1 155155.6 126126.7
지배지분 순이익 N/AN/A 134134.8 126126.1 155155.6 126126.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 55.2 00.5 00.4 -2-2.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 66.5 11.6 11.7 0-0.8
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.3 -1-1.1 -1-1.3 -1-1.2
총포괄이익 N/AN/A 140140.0 126126.7 156156.0 124124.6
지배지분 총포괄이익 N/AN/A 140140.0 126126.7 156156.0 124124.6
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,3221,322.6 1,2371,237.5 1,5271,527.4 1,2431,243.6
시가총액 4,5304,530.6 3,7403,740.7 2,3442,344.3 2,0842,084.3 1,1181,118.1
주가 44,45044,450.0 36,70036,700.0 23,00023,000.0 20,45020,450.0 10,97010,970.0
주가수익배수 N/AN/A 27.7527.75 18.5918.59 13.3913.39 8.828.82
주식수(만주) N/A 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,015 1,010 1,010 1,010 1,010 1,010 1,010 1,007 N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입