메카로

241770 코스닥
25,250 200 (-0.79%)
기준 : 02/12 11:15
  • 시가총액
    2,594억
  • 주식수
    1,019만
  • PER
    16.66배
  • PBR
    1.28배
  • ROE
    7.68%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03
매출액(수익) 946946.1 912912.1 811811.3 723723.6 637637.4
내수 N/AN/A 329329.3 324324.4 320320.9 297297.5
수출 N/AN/A 570570.2 478478.1 393393.8 331331.0
기타 N/AN/A 1212.6 88.8 88.8 88.8
매출원가 N/AN/A 447447.8 402402.0 370370.5 347347.3
원재료 N/AN/A 129129.7 9797.3 8989.5 9292.8
재고자산의변동 N/AN/A -38-38.4 -37-37.7 -32-32.6 -37-37.9
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 8888.9 8080.1 7474.4 6868.0
감가상각비 N/AN/A 7878.9 7676.3 7373.0 6969.0
기타 N/AN/A 188188.7 185185.9 166166.1 155155.4
매출총이익 N/AN/A 464464.3 409409.3 353353.0 290290.0
판매비와관리비 N/AN/A 314314.2 296296.1 272272.0 254254.1
급여 N/AN/A 7777.7 7272.6 6767.4 6565.1
퇴직급여 N/AN/A 66.7 66.8 77.0 77.0
복리후생비 N/AN/A 88.3 88.2 88.0 77.7
임차료 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 2222.0 2020.3 1818.4 1616.9
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2323.1 2121.7 2121.4 1919.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 1111.5 1010.6 99.0 77.8
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 11.0 11.1 11.2 11.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.4 00.3 00.2 00.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 111111.4 101101.8 8585.2 7272.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 2121.6 2121.8 2121.9 2121.7
무형자산상각비 N/AN/A 11.8 11.9 22.2 22.5
기타 N/AN/A 2828.2 2828.4 2929.6 3131.8
영업이익 3939.4 150150.1 113113.2 8181.0 3535.9
EBITDA N/AN/A 277277.0 244244.3 215215.2 155155.8
금융손익 N/AN/A 44.6 77.2 99.1 1111.3
금융수익 N/AN/A 2525.3 2828.0 2929.2 3131.5
이자수익 N/AN/A 1717.9 2020.4 2222.9 2525.2
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 11.0 11.0 N/AN/A N/AN/A
금융자산처분이익 N/AN/A 11.7 11.7 11.9 11.9
금융자산평가이익 N/AN/A 44.6 44.7 44.3 44.3
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 2020.7 2020.7 2020.1 2020.1
이자비용 N/AN/A 00.5 00.5 00.6 00.6
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 2020.1 2020.1 1919.4 1919.4
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 99.2 22.0 1414.6 1616.8
기타영업외수익 N/AN/A 1616.2 1313.5 1717.1 1818.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1313.1 1010.4 1313.3 1414.2
외환차익 N/AN/A 55.7 66.1 77.8 88.7
외화환산이익 N/AN/A 77.4 44.3 55.4 55.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A 00.6 11.5
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A 0-0.2 N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.6 00.6
무형자산처분이익 N/AN/A 00.7 00.6 00.6 N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.3 22.4 22.1 11.9
기타영업외비용 N/AN/A 66.9 1111.4 22.4 11.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 55.7 1010.5 22.2 11.2
외환차손 N/AN/A 77.3 66.7 22.2 11.2
외화환산손실 N/AN/A -1-1.6 33.7 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.6 00.3 00.1 00.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.6 00.6 00.1 00.1
종속기업및관계기업관련손익 N/AN/A 2727.5 4040.6 3434.5 2121.9
지분법손익 N/AN/A 2727.5 4040.6 3434.5 2121.9
지분법이익 N/AN/A 2727.5 4040.6 3434.5 2121.9
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 191191.5 163163.1 139139.3 8686.0
법인세비용 N/AN/A 3838.1 3636.8 3838.5 2828.9
중단사업이익 N/AN/A 22.2 00.4 -1-1.9 -1-1.9
당기순이익 88.1 155155.6 126126.7 9898.8 5555.1
지배지분 순이익 N/AN/A 155155.6 126126.7 9898.8 5555.1
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 00.4 -2-2.1 11.8 11.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 11.7 0-0.8 33.1 22.9
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.3 -1-1.2 -1-1.2 -1-1.2
총포괄이익 N/AN/A 156156.0 124124.6 100100.7 5656.8
지배지분 총포괄이익 N/AN/A 156156.0 124124.6 100100.7 5656.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,5271,527.4 1,2431,243.6 969969.9 541541.1
시가총액 N/AN/A 2,0842,084.3 1,1181,118.1 1,0481,048.8 850850.0
주가 N/AN/A 20,45020,450.0 10,97010,970.0 10,29010,290.0 8,3408,340.0
주가수익배수 N/AN/A 13.3913.39 8.828.82 10.6110.61 15.4115.41
주식수(만주) N/A 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,019 1,015 1,010 1,010 1,010 1,010 1,010 1,010 1,007 N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄