에코프로비엠

247540 코스닥
198,200 13,300 (-6.29%)
기준 : 02/06
  • 시가총액
    193,842억
  • 주식수
    9,780만
  • PER
    6230.72배
  • PBR
    11.56배
  • ROE
    0.19%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12
매출액(수익) 25,33925,339.7 24,99424,994.9 23,96323,963.6 24,26124,261.6 27,66827,668.3
내수 N/AN/A 2,5392,539.7 1,5791,579.9 448448.1 541541.5
수출 N/AN/A 22,45522,455.1 22,38322,383.6 23,81323,813.5 27,12627,126.8
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 22,73022,730.2 22,66222,662.8 23,40023,400.5 26,71926,719.9
원재료 N/AN/A 21,61721,617.2 21,61721,617.2 21,61721,617.2 21,61721,617.2
재고자산의변동 N/AN/A 2,7822,782.6 2,7822,782.6 2,7822,782.6 2,7822,782.6
기타원가 N/AN/A -856-856.2 -856-856.2 -856-856.2 -856-856.2
인건비 N/AN/A 1,1371,137.2 1,1371,137.2 1,1371,137.2 1,1371,137.2
감가상각비 N/AN/A 1,0861,086.8 1,0861,086.8 1,0861,086.8 1,0861,086.8
기타 N/AN/A -3,037-3,037.5 -3,104-3,104.8 -2,367-2,367.2 952952.1
매출총이익 N/AN/A 2,2642,264.6 1,3001,300.7 861861.1 948948.4
판매비와관리비 N/AN/A 1,2811,281.7 1,2341,234.9 1,2461,246.3 1,2891,289.5
급여 N/AN/A 5757.4 4747.1 2929.0 4343.6
퇴직급여 N/AN/A 3232.0 3232.3 2929.7 2626.8
복리후생비 N/AN/A 8989.1 8585.9 9393.9 100100.4
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 359359.5 360360.6 357357.1 370370.4
용역비 N/AN/A 5050.2 4949.5 4848.5 4848.2
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 5959.9 5353.3 5050.3 5454.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 388388.6 365365.4 392392.9 400400.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 3636.9 4242.5 3939.8 3838.4
무형자산상각비 N/AN/A 1313.5 1313.6 1313.7 1313.8
기타 N/AN/A 194194.1 184184.2 191191.0 192192.7
영업이익 1,4291,429.9 982982.9 6565.8 -385-385.2 -341-341.0
EBITDA N/AN/A 2,1612,161.5 1,1171,117.0 731731.7 851851.2
금융손익 N/AN/A -517-517.2 -689-689.6 -665-665.6 -625-625.9
금융수익 N/AN/A 1,1151,115.0 1,1741,174.7 924924.2 1,1281,128.3
이자수익 N/AN/A 167167.9 188188.8 186186.2 177177.8
외환거래이익 N/AN/A 716716.2 743743.2 617617.7 832832.0
외환차익 N/AN/A 486486.6 459459.8 503503.4 689689.1
외화환산이익 N/AN/A 229229.5 283283.4 114114.3 142142.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 11.0 00.9 00.9 00.9
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 229229.8 241241.6 119119.2 117117.4
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 1,6321,632.2 1,8641,864.3 1,5891,589.8 1,7541,754.2
이자비용 N/AN/A 718718.8 792792.2 826826.9 862862.3
외환거래손실 N/AN/A 789789.3 952952.0 643643.7 824824.9
외환차손 N/AN/A 584584.3 603603.9 527527.2 619619.7
외화환산손실 N/AN/A 205205.0 348348.0 116116.4 205205.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 124124.3 120120.3 119119.4 6767.3
기타 N/AN/A 0-0.2 0-0.2 0-0.2 0-0.3
기타영업외손익 N/AN/A 4848.4 4040.9 4545.4 3737.2
기타영업외수익 N/AN/A 153153.4 144144.5 153153.0 162162.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.1 00.1 00.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 153153.2 144144.4 152152.9 161161.8
기타영업외비용 N/AN/A 105105.0 103103.5 107107.6 124124.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 55.5 66.2 55.2 44.5
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 77.9 3030.5 3030.5 3030.2
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 9191.5 6666.8 7171.8 8989.9
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 514514.1 -582-582.8 -1,005-1,005.4 -929-929.7
법인세비용 N/AN/A -109-109.8 -220-220.7 -370-370.1 -344-344.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 843843.8 624624.0 -362-362.1 -635-635.3 -585-585.0
지배지분 순이익 N/AN/A 3131.1 -774-774.9 -927-927.6 -965-965.1
비지배지분 순이익 N/AN/A 592592.9 412412.8 292292.3 380380.0
기타포괄이익 N/AN/A 545545.4 -288-288.1 716716.9 950950.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 554554.6 -278-278.9 758758.6 992992.5
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -9-9.1 -9-9.1 -41-41.7 -41-41.7
총포괄이익 N/AN/A 1,1691,169.4 -650-650.2 8181.6 365365.7
지배지분 총포괄이익 N/AN/A 580580.8 -1,042-1,042.7 -203-203.2 -6-6.7
비지배지분 총포괄이익 N/AN/A 588588.6 392392.4 284284.8 372372.5
주당순이익 N/AN/A 3131.8 -792-792.3 -948-948.5 -986-986.8
시가총액 N/AN/A 110,515110,515.5 98,38898,388.1 94,08494,084.8 107,483107,483.6
주가 N/AN/A 113,000113,000.0 100,600100,600.0 96,20096,200.0 109,900109,900.0
주가수익배수 N/AN/A 3552.333552.33 -126.96-126.96 -101.42-101.42 -111.37-111.37
주식수(만주) N/A 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,304 9,304 8,898 8,898 8,539 8,539

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄