에코프로비엠

247540 코스닥
101,500 900 (-0.88%)
기준 : 04/30
  • 시가총액
    99,268억
  • 주식수
    9,780만
  • PER
    -102.86배
  • PBR
    5.80배
  • ROE
    -5.64%
  • 결산월
    12월

25.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12
매출액(수익) 24,26124,261.6 27,66827,668.3 34,82334,823.1 47,63647,636.2 58,60358,603.3
내수 N/AN/A 496496.5 647647.6 802802.7 1,0051,005.9
수출 N/AN/A 22,52222,522.5 34,17534,175.4 46,83346,833.5 57,59757,597.4
기타 N/AN/A 27,66827,668.3 00.0 00.0 00.0
매출원가 N/AN/A 26,71926,719.9 34,92134,921.1 46,83946,839.8 56,64756,647.6
원재료 N/AN/A 21,61721,617.2 63,38663,386.3 63,38663,386.3 63,38663,386.3
재고자산의변동 N/AN/A 2,7822,782.6 -2,739-2,739.0 -2,739-2,739.0 -2,739-2,739.0
기타원가 N/AN/A -856-856.2 1,6521,652.9 1,6521,652.9 1,6521,652.9
인건비 N/AN/A 1,1371,137.2 1,3051,305.5 1,3051,305.5 1,3051,305.5
감가상각비 N/AN/A 1,0861,086.8 915915.6 915915.6 915915.6
기타 N/AN/A 952952.1 -29,600-29,600.3 -17,681-17,681.5 -7,873-7,873.7
매출총이익 N/AN/A 948948.4 -98-98.0 796796.4 1,9551,955.6
판매비와관리비 N/AN/A 1,2891,289.5 1,3271,327.2 1,3501,350.6 1,4011,401.8
급여 N/AN/A 4343.6 2424.7 4141.3 6969.5
퇴직급여 N/AN/A 2626.8 2929.6 2424.5 2222.6
복리후생비 N/AN/A 100100.4 7575.2 5757.0 5151.1
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 370370.4 376376.2 417417.9 478478.1
용역비 N/AN/A 4848.2 4848.6 4949.8 5050.5
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 5454.4 5959.2 6767.6 6565.7
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 400400.4 487487.9 470470.4 473473.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 3838.4 4040.1 3030.5 2929.4
무형자산상각비 N/AN/A 1313.8 1313.7 1313.5 1313.2
기타 N/AN/A 192192.7 171171.6 177177.6 147147.4
영업이익 -446-446.0 -341-341.0 -1,425-1,425.2 -554-554.2 553553.8
EBITDA N/AN/A 851851.2 -776-776.0 208208.1 1,3381,338.4
금융손익 N/AN/A -625-625.9 -796-796.8 -596-596.9 -542-542.1
금융수익 N/AN/A 1,1281,128.3 991991.2 1,4451,445.9 1,6331,633.3
이자수익 N/AN/A 177177.8 171171.1 148148.9 125125.8
외환거래이익 N/AN/A 832832.0 788788.6 1,2311,231.9 1,4341,434.7
외환차익 N/AN/A 689689.1 796796.2 1,1611,161.8 1,4111,411.1
외화환산이익 N/AN/A 142142.9 -7-7.6 7070.1 2323.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.9 00.9 00.7 00.7
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A -5-5.2
파생상품이익 N/AN/A 117117.4 3030.5 6464.3 7777.2
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 1,7541,754.2 1,7881,788.0 2,0422,042.8 2,1752,175.4
이자비용 N/AN/A 862862.3 890890.6 884884.9 801801.0
외환거래손실 N/AN/A 824824.9 804804.7 1,1131,113.8 1,3401,340.9
외환차손 N/AN/A 619619.7 726726.8 974974.5 1,1811,181.6
외화환산손실 N/AN/A 205205.1 7777.9 139139.2 159159.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 6767.3 9292.0 4343.4 3232.8
기타 N/AN/A 0-0.3 00.5 00.6 00.7
기타영업외손익 N/AN/A 3737.2 -200-200.3 -303-303.4 -322-322.6
기타영업외수익 N/AN/A 162162.0 1313.2 2626.5 4646.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.2 00.1 00.1 00.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 161161.8 1313.0 2626.3 4545.9
기타영업외비용 N/AN/A 124124.7 213213.6 330330.0 368368.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 44.5 55.5 1010.7 1010.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 3030.2 102102.0 8787.9 8989.5
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A 117117.9 117117.9
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 8989.9 106106.1 113113.3 151151.1
종속기업및관계기업관련손익 N/AN/A N/AN/A 00.0 00.0 4747.3
지분법손익 N/AN/A N/AN/A 00.0 00.0 4747.3
지분법이익 N/AN/A N/AN/A 00.0 00.0 4747.3
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -929-929.7 -2,422-2,422.4 -1,454-1,454.6 -263-263.5
법인세비용 N/AN/A -344-344.6 -653-653.3 -392-392.8 4242.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -622-622.2 -585-585.0 -1,769-1,769.0 -1,061-1,061.7 -306-306.5
지배지분 순이익 N/AN/A -965-965.1 -2,172-2,172.8 -1,571-1,571.1 -967-967.5
비지배지분 순이익 N/AN/A 380380.0 403403.7 509509.4 661661.0
기타포괄이익 N/AN/A 950950.8 9393.8 423423.7 221221.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A 00.0 22.9 33.4
해외사업환산손익 N/AN/A 992992.5 171171.2 498498.1 262262.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -41-41.7 -77-77.3 -77-77.3 -44-44.8
총포괄이익 N/AN/A 365365.7 -1,675-1,675.2 -638-638.0 -85-85.5
지배지분 총포괄이익 N/AN/A -6-6.7 -2,071-2,071.2 -1,139-1,139.7 -743-743.9
비지배지분 총포괄이익 N/AN/A 372372.5 396396.0 501501.6 658658.4
주당순이익 N/AN/A -986-986.8 -2,221-2,221.6 -1,606-1,606.5 -989-989.3
시가총액 N/AN/A 107,483107,483.6 180,443180,443.4 178,976178,976.4 267,975267,975.6
주가 N/AN/A 109,900109,900.0 184,500184,500.0 183,000183,000.0 274,000274,000.0
주가수익배수 N/AN/A -111.37-111.37 -83.05-83.05 -113.91-113.91 -276.95-276.95
주식수(만주) N/A 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,304 9,304 8,898 8,898 8,539 8,539

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄