에코프로비엠

247540 코스닥
91,100 1,200 (+1.33%)
기준 : 11/13 16:55
  • 시가총액
    97,820억
  • 주식수
    9,783만
  • PER
    223.67배
  • PBR
    5.45배
  • ROE
    2.44%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12
매출액(수익) 22,39122,391.7 23,04123,041.4 25,07125,071.4 25,31525,315.7 24,99424,994.9
내수 N/AN/A 2,1562,156.0 3,4473,447.7 3,5373,537.5 2,5392,539.7
수출 N/AN/A 9,0649,064.6 15,57015,570.0 21,77821,778.2 22,45522,455.1
기타 N/AN/A 23,04123,041.4 25,07125,071.4 00.0 00.0
매출원가 N/AN/A 20,51020,510.7 22,22122,221.8 22,61822,618.0 22,73022,730.2
원재료 N/AN/A N/AN/A N/AN/A N/AN/A 21,61721,617.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A 2,7822,782.6
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A -856-856.2
인건비 N/AN/A N/AN/A N/AN/A N/AN/A 1,1371,137.2
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A 1,0861,086.8
기타 N/AN/A 20,51020,510.7 22,22122,221.8 22,61822,618.0 -3,037-3,037.5
매출총이익 N/AN/A 2,5302,530.7 2,8492,849.6 2,6972,697.6 2,2642,264.6
판매비와관리비 N/AN/A 1,2201,220.7 1,2291,229.8 1,2641,264.5 1,2811,281.7
급여 N/AN/A 2121.4 3333.6 4343.2 5757.4
퇴직급여 N/AN/A 3333.3 3434.9 3636.1 3232.0
복리후생비 N/AN/A 9797.1 9292.6 8383.9 8989.1
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 343343.3 328328.6 339339.8 359359.5
용역비 N/AN/A 5454.1 5050.3 5151.1 5050.2
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 5757.3 6262.7 6161.5 5959.9
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 393393.6 405405.6 415415.5 388388.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 2929.3 3030.5 3030.2 3636.9
무형자산상각비 N/AN/A 1717.9 1313.0 1313.2 1313.5
기타 N/AN/A 173173.1 177177.5 189189.5 194194.1
영업이익 919919.7 1,3091,309.9 1,6191,619.8 1,4331,433.1 982982.9
EBITDA N/AN/A 2,0502,050.2 2,2762,276.8 2,0422,042.7 2,1612,161.5
금융손익 N/AN/A -425-425.0 -457-457.1 -524-524.6 -517-517.2
금융수익 N/AN/A 678678.1 1,0641,064.3 950950.9 1,1151,115.0
이자수익 N/AN/A 127127.4 148148.1 144144.0 167167.9
외환거래이익 N/AN/A 536536.0 807807.6 657657.1 716716.2
외환차익 N/AN/A 511511.9 512512.2 470470.2 486486.6
외화환산이익 N/AN/A 2424.1 295295.4 186186.9 229229.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 11.0 11.0 11.0 11.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 1313.6 107107.4 148148.6 229229.8
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 1,1031,103.1 1,5211,521.4 1,4751,475.5 1,6321,632.2
이자비용 N/AN/A 656656.2 634634.8 661661.7 718718.8
외환거래손실 N/AN/A 355355.1 775775.9 653653.3 789789.3
외환차손 N/AN/A 432432.0 581581.7 538538.2 584584.3
외화환산손실 N/AN/A -76-76.9 194194.1 115115.1 205205.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 9191.9 110110.9 160160.6 124124.3
기타 N/AN/A 0-0.2 0-0.2 0-0.2 0-0.2
기타영업외손익 N/AN/A -72-72.0 -81-81.0 -91-91.9 4848.4
기타영업외수익 N/AN/A 2626.0 2525.9 1616.5 153153.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.2 00.2 00.1 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2525.8 2525.6 1616.4 153153.2
기타영업외비용 N/AN/A 9898.1 106106.9 108108.5 105105.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 33.8 44.3 55.1 55.5
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 55.7 55.7 66.0 77.9
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 8888.5 9696.8 9797.3 9191.5
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 812812.8 1,0811,081.6 816816.5 514514.1
법인세비용 N/AN/A 2222.8 -55-55.4 -99-99.3 -109-109.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 207207.0 789789.9 1,1371,137.1 915915.8 624624.0
지배지분 순이익 N/AN/A 437437.3 572572.3 393393.7 3131.1
비지배지분 순이익 N/AN/A 352352.5 564564.7 522522.1 592592.9
기타포괄이익 N/AN/A 1,5631,563.4 634634.6 -32-32.5 545545.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 1,5281,528.3 599599.4 -67-67.6 554554.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3535.1 3535.1 3535.1 -9-9.1
총포괄이익 N/AN/A 2,3532,353.4 1,7711,771.7 883883.3 1,1691,169.4
지배지분 총포괄이익 N/AN/A 1,9251,925.7 1,1591,159.7 346346.3 580580.8
비지배지분 총포괄이익 N/AN/A 427427.6 611611.9 536536.9 588588.6
주당순이익 N/AN/A 447447.1 585585.2 402402.5 3131.8
시가총액 N/AN/A 139,408139,408.3 188,030188,030.0 143,376143,376.7 110,515110,515.5
주가 N/AN/A 140,257140,257.0 189,175189,175.0 144,292144,292.0 111,221111,221.0
주가수익배수 N/AN/A 318.76318.76 328.51328.51 364.17364.17 3552.333552.33
주식수(만주) N/A 9,783 9,783 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,780 9,304 9,304 8,898 8,898 8,539 8,539 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄