스튜디오드래곤

253450 코스닥
47,550 2,450 (-4.9%)
기준 : 02/13
  • 시가총액
    14,293억
  • 주식수
    3,006만
  • PER
    76.00배
  • PBR
    1.67배
  • ROE
    2.19%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09
매출액(수익) 5,3065,306.8 5,1535,153.7 4,6914,691.8 4,9184,918.1 5,5005,500.8
내수 N/AN/A 3,2603,260.0 1,9631,963.6 2,1622,162.8 2,2542,254.6
수출 N/AN/A 1,8931,893.7 2,7282,728.1 2,7552,755.2 3,2463,246.1
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 4,6784,678.2 4,3284,328.5 4,4114,411.2 4,8214,821.0
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 2,6952,695.1 2,4032,403.8 2,4152,415.9 2,6342,634.5
인건비 N/AN/A 168168.0 178178.4 176176.1 173173.1
감가상각비 N/AN/A 1,2791,279.9 1,2511,251.9 1,3011,301.8 1,4411,441.7
기타 N/AN/A 535535.1 494494.2 517517.2 571571.5
매출총이익 N/AN/A 475475.4 363363.2 506506.8 679679.7
판매비와관리비 N/AN/A 303303.6 305305.5 315315.4 315315.7
급여 N/AN/A 9797.5 104104.9 116116.7 118118.7
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A 2525.5 2525.1 2323.7 2424.2
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 101101.3 9999.2 9999.1 9999.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 44.3 44.2 44.2 44.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 88.1 66.4 66.5 66.7
감가상각비 N/AN/A 1919.7 1919.8 1919.9 1919.9
무형자산상각비 N/AN/A 44.6 44.6 44.5 44.5
기타 N/AN/A 4242.3 4141.1 4040.4 3838.2
영업이익 303303.5 171171.7 5757.7 191191.4 363363.9
EBITDA N/AN/A 1,3251,325.0 1,1381,138.7 1,3841,384.3 1,7351,735.5
금융손익 N/AN/A 6161.7 2121.3 8181.7 120120.2
금융수익 N/AN/A 110110.9 9292.3 142142.2 203203.2
이자수익 N/AN/A 5959.1 5959.1 5959.1 5959.1
외환거래이익 N/AN/A 139139.1 139139.1 139139.1 139139.1
외환차익 N/AN/A 101101.4 101101.4 101101.4 101101.4
외화환산이익 N/AN/A 3737.7 3737.7 3737.7 3737.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 44.6 44.6 44.6 44.6
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 00.3 00.3 00.3 00.3
기타 N/AN/A -92-92.2 -110-110.8 -60-60.9 00.0
금융비용 N/AN/A 4949.1 7171.0 6060.5 8282.9
이자비용 N/AN/A 4646.4 4646.4 4646.4 4646.4
외환거래손실 N/AN/A 2020.3 2020.3 2020.3 2020.3
외환차손 N/AN/A 2020.2 2020.2 2020.2 2020.2
외화환산손실 N/AN/A 00.1 00.1 00.1 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 88.5 88.5 88.5 88.5
파생상품손실 N/AN/A 77.6 77.6 77.6 77.6
기타 N/AN/A -33-33.7 -11-11.9 -22-22.4 00.0
기타영업외손익 N/AN/A -200-200.1 -204-204.0 -202-202.4 -202-202.1
기타영업외수익 N/AN/A 11.9 11.9 11.6 00.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.9 11.9 11.6 00.9
기타영업외비용 N/AN/A 202202.1 205205.9 204204.0 203203.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 99.8 99.8 99.8 99.8
기부금 N/AN/A 44.9 44.9 44.9 44.9
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A 00.1 00.1 00.1 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 184184.2 184184.2 184184.2 184184.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 33.6 33.6 33.6 33.6
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.7 33.1 11.2 00.3
종속기업및관계기업관련손익 N/AN/A 00.0 00.0 00.0 00.0
지분법손익 N/AN/A N/AN/A N/AN/A 0-0.1 N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A 0-0.1 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A 00.0 00.0 00.1 00.0
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.0 N/AN/A
법인세비용차감전계속사업이익 N/AN/A 3333.3 -124-124.9 7070.7 282282.0
법인세비용 N/AN/A -154-154.7 -162-162.7 -85-85.8 -52-52.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 103103.1 188188.0 3737.7 156156.5 334334.8
지배지분 순이익 N/AN/A 188188.0 3737.7 156156.5 334334.8
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 1,2821,282.1 464464.8 7070.0 -18-18.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.0 99.1 66.5 44.4
해외사업환산손익 N/AN/A 3232.8 -54-54.1 5959.1 8888.3
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,2491,249.2 509509.7 44.4 -111-111.1
총포괄이익 N/AN/A 1,4701,470.2 502502.6 226226.6 316316.5
지배지분 총포괄이익 N/AN/A 1,4701,470.2 502502.6 226226.6 316316.5
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 625625.6 125125.6 520520.9 1,1141,114.1
시가총액 N/AN/A 13,48113,481.2 15,45015,450.0 14,51814,518.2 12,94012,940.1
주가 N/AN/A 44,85044,850.0 51,40051,400.0 48,30048,300.0 43,05043,050.0
주가수익배수 N/AN/A 71.6871.68 408.99408.99 92.7292.72 38.6438.64
주식수(만주) N/A 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,006 3,001 3,001 3,001 3,001 3,001 3,000 3,000 3,000 2,813 2,810 2,810 2,810 2,810 2,805 2,805 2,805 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄