엠플러스

259630 코스닥
9,290 240 (-2.52%)
기준 : 08/28 15:20
  • 시가총액
    1,165억
  • 주식수
    1,207만
  • PER
    4.50배
  • PBR
    0.99배
  • ROE
    25.79%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12
매출액(수익) N/AN/A 2,1192,119.7 1,8421,842.1 2,3252,325.3 1,7111,711.4
내수 N/AN/A 492492.8 487487.7 493493.1 126126.9
수출 N/AN/A 1,6261,626.9 1,3541,354.4 1,8321,832.1 1,5841,584.5
기타 1,8441,844.0 00.0 00.0 00.0 00.0
매출원가 N/AN/A 1,6301,630.9 1,4531,453.4 1,9301,930.8 1,3551,355.6
원재료 N/AN/A N/AN/A N/AN/A 454454.5 454454.5
재고자산의변동 N/AN/A N/AN/A N/AN/A -28-28.8 -28-28.8
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A N/AN/A N/AN/A 4242.8 4242.8
감가상각비 N/AN/A N/AN/A N/AN/A 2828.9 2828.9
기타 N/AN/A 1,6301,630.9 1,4531,453.4 1,4331,433.3 858858.1
매출총이익 N/AN/A 488488.8 388388.7 394394.4 355355.7
판매비와관리비 N/AN/A 165165.0 143143.0 133133.5 122122.4
급여 N/AN/A 5555.1 5252.8 5151.6 5050.4
퇴직급여 N/AN/A 55.1 55.1 66.5 66.4
복리후생비 N/AN/A 55.5 55.4 55.6 55.5
임차료 N/AN/A 22.9 33.2 33.7 44.0
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2929.4 2424.0 2727.3 2121.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A 33.7 N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 4141.6 3939.1 3939.0 4242.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -4-4.6 -12-12.1 -23-23.3 -28-28.6
감가상각비 N/AN/A 22.4 22.4 22.5 22.5
무형자산상각비 N/AN/A 11.0 11.1 11.2 11.2
기타 N/AN/A 2222.5 2121.7 1919.0 1616.5
영업이익 N/AN/A 323323.7 245245.6 260260.8 233233.2
EBITDA N/AN/A 363363.0 275275.2 307307.3 254254.0
금융손익 5353.8 22.2 -12-12.1 00.0 -28-28.0
금융수익 N/AN/A 103103.4 9292.1 102102.9 9292.1
이자수익 N/AN/A 2121.0 1717.9 1717.0 1616.8
외환거래이익 N/AN/A 4444.3 3838.7 4242.4 3232.7
외환차익 N/AN/A 3232.8 3333.1 2727.6 2828.6
외화환산이익 N/AN/A 1111.5 55.6 1414.8 44.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 44.9 22.1 22.1 N/AN/A
금융자산평가이익 N/AN/A 33.3 22.9 22.4 11.2
파생상품이익 N/AN/A 2929.6 3030.3 99.7 1212.1
기타 N/AN/A 00.0 00.0 2929.0 2929.0
금융비용 N/AN/A 101101.1 104104.2 102102.8 120120.1
이자비용 N/AN/A 3232.8 3434.6 3737.4 4141.1
외환거래손실 N/AN/A 2020.5 2222.9 1919.0 3232.8
외환차손 N/AN/A 1616.3 1818.1 1717.7 1313.4
외화환산손실 N/AN/A 44.1 44.7 11.3 1919.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 22.9 22.9 N/AN/A N/AN/A
금융자산평가손실 N/AN/A 77.1 55.2 33.2 33.1
파생상품손실 N/AN/A 1010.3 1111.1 4343.0 4343.0
기타 N/AN/A 2727.4 2727.4 00.0 00.0
기타영업외손익 N/AN/A 00.5 11.3 33.2 0-0.2
기타영업외수익 N/AN/A 11.8 22.4 55.9 55.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.7 22.4 55.9 55.7
기타영업외비용 N/AN/A 11.2 11.1 22.7 66.0
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A 22.5 22.2
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.2 11.1 00.0 33.7
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 326326.6 234234.8 264264.1 205205.0
법인세비용 N/AN/A 3838.4 2828.4 4343.2 3232.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 288288.1 206206.3 220220.9 172172.6
지배지분 순이익 N/AN/A 288288.1 206206.3 220220.9 172172.6
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 55.5 55.0 11.3 00.0
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 11.4 11.6 11.3 00.5
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.0 33.4 00.0 0-0.6
총포괄이익 N/AN/A 293293.7 211211.4 222222.3 172172.6
지배지분 총포괄이익 N/AN/A 293293.7 211211.4 222222.3 172172.6
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 2,3692,369.4 1,6891,689.2 1,8051,805.2 1,4061,406.1
시가총액 1,2691,269.9 1,5511,551.4 1,4371,437.0 1,6661,666.8 985985.0
주가 10,39010,390.0 12,85012,850.0 11,82011,820.0 13,71013,710.0 8,0208,020.0
주가수익배수 N/AN/A 5.385.38 6.966.96 7.547.54 5.715.71
주식수(만주) N/A 1,207 1,216 1,216 1,216 1,228 1,228 1,228 1,228 1,228 1,228 1,228 1,228 1,228 1,228 1,228 1,221 1,221 1,148 1,140 1,140 1,140 1,125 1,117 1,030 1,029 1,023 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입