아이퀘스트

262840 코스닥
1,823 14 (+0.77%)
기준 : 02/26 12:50
  • 시가총액
    382억
  • 주식수
    2,113만
  • PER
    6.93배
  • PBR
    0.76배
  • ROE
    10.97%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 435435.6 433433.7 429429.3 410410.7 406406.3
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 433433.7 429429.3 410410.7 406406.3
매출원가 N/AN/A 281281.9 270270.2 261261.5 268268.4
원재료 N/AN/A 1818.4 1818.4 1818.4 1818.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 208208.2 208208.2 208208.2 208208.2
감가상각비 N/AN/A 88.2 88.2 88.2 88.2
기타 N/AN/A 4747.0 3535.4 2626.6 3333.6
매출총이익 N/AN/A 151151.8 159159.0 149149.2 137137.9
판매비와관리비 N/AN/A 103103.0 104104.2 102102.2 103103.7
급여 N/AN/A 4848.9 4848.6 4848.4 4848.8
퇴직급여 N/AN/A 44.6 44.6 44.5 44.3
복리후생비 N/AN/A 55.6 55.7 55.7 55.8
임차료 N/AN/A 00.2 00.0 00.0 00.0
수도광열비 N/AN/A 00.1 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 88.0 77.5 77.1 77.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A 11.0 11.0 11.0 11.0
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 55.3 55.9 66.1 77.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.2 00.2 00.2 00.2
포장비 N/AN/A 00.0 00.0 00.0 00.0
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.1 11.4 11.3 00.9
감가상각비 N/AN/A 66.4 66.7 66.9 66.9
무형자산상각비 N/AN/A 11.4 11.4 11.4 11.4
기타 N/AN/A 2020.5 2020.4 1919.0 1919.1
영업이익 4242.7 4848.8 5454.7 4747.0 3434.1
EBITDA N/AN/A 6969.6 8383.9 6868.1 4545.8
금융손익 N/AN/A 1010.4 1313.3 55.4 -3-3.3
금융수익 N/AN/A 2222.6 2222.0 2020.6 1111.8
이자수익 N/AN/A 22.7 33.6 44.1 44.6
외환거래이익 N/AN/A 22.2 11.0 22.0 33.6
외환차익 N/AN/A 00.9 00.8 22.1 22.1
외화환산이익 N/AN/A 11.3 00.1 00.0 11.4
기타 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 N/AN/A 11.7 11.7 11.1 00.9
금융자산처분이익 N/AN/A 1313.6 1313.6 1313.9 11.1
금융자산평가이익 N/AN/A 22.4 22.1 0-0.6 11.5
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.2 0-0.2 00.0 00.0
금융비용 N/AN/A 1212.1 88.6 1515.2 1515.2
이자비용 N/AN/A 33.4 11.0 00.2 00.3
외환거래손실 N/AN/A 11.4 11.8 00.1 00.0
외환차손 N/AN/A 11.4 00.7 00.0 00.0
외화환산손실 N/AN/A 00.0 11.1 00.1 N/AN/A
기타 N/AN/A 11.4 00.7 N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.5 00.6 00.6
금융자산평가손실 N/AN/A 77.2 55.1 1414.2 1414.2
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 00.8 00.9 11.7 11.5
기타영업외수익 N/AN/A 11.8 11.9 22.4 22.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.3 00.4 00.5 00.7
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.4 11.4 11.8 11.6
기타영업외비용 N/AN/A 11.0 11.0 00.7 00.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.5 00.5 00.3 00.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.4 00.4 00.4 00.4
종속기업및관계기업관련손익 N/AN/A 0-0.8 77.3 77.5 77.5
지분법손익 N/AN/A 0-0.8 77.3 77.5 77.5
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 5959.2 7676.4 6161.6 3939.9
법인세비용 N/AN/A -2-2.8 -2-2.6 -3-3.3 -2-2.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 5959.6 6262.0 7979.1 6464.9 4242.8
지배지분 순이익 N/AN/A 5555.1 6868.4 5454.9 3737.7
비지배지분 순이익 N/AN/A 66.8 1010.7 1010.0 55.1
기타포괄이익 N/AN/A -5-5.9 -7-7.9 -3-3.0 -2-2.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 11.3 0-0.6 11.9 22.9
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -7-7.3 -7-7.3 -5-5.0 -5-5.0
총포괄이익 N/AN/A 5656.0 7171.2 6161.9 4040.7
지배지분 총포괄이익 N/AN/A 5050.8 6363.1 5353.2 3636.5
비지배지분 총포괄이익 N/AN/A 55.1 88.0 88.6 44.1
주당순이익 N/AN/A 260260.9 323323.6 259259.9 178178.5
시가총액 N/AN/A 450450.1 509509.3 404404.1 441441.7
주가 N/AN/A 2,1302,130.0 2,4102,410.0 1,9131,913.0 2,0912,091.0
주가수익배수 N/AN/A 8.168.16 7.457.45 7.367.36 11.7011.70
주식수(만주) N/A 2,113 2,113 2,113 2,113 2,113 2,113 2,113 2,113 2,113 2,113 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄