덕우전자

263600 코스닥
5,130 135 (+2.7%)
기준 : 02/13
  • 시가총액
    817억
  • 주식수
    1,593만
  • PER
    -112.45배
  • PBR
    0.83배
  • ROE
    -0.74%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09
매출액(수익) 1,7691,769.4 1,6761,676.5 1,7231,723.5 1,7011,701.5 1,6101,610.8
내수 N/AN/A 116116.6 122122.4 129129.1 124124.0
수출 N/AN/A 1,5571,557.6 1,5991,599.8 1,5711,571.0 1,4851,485.5
기타 N/AN/A 22.2 11.3 11.3 11.3
매출원가 N/AN/A 1,4751,475.7 1,5251,525.7 1,4691,469.1 1,4471,447.9
원재료 N/AN/A 606606.0 797797.0 884884.8 836836.2
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -27-27.4 2828.4 -24-24.3 5050.5
인건비 N/AN/A 167167.2 161161.0 161161.4 163163.6
감가상각비 N/AN/A 116116.9 111111.6 108108.0 110110.1
기타 N/AN/A 612612.9 427427.5 339339.1 287287.3
매출총이익 N/AN/A 200200.8 197197.8 232232.4 162162.8
판매비와관리비 N/AN/A 188188.1 180180.2 176176.7 176176.2
급여 N/AN/A 4848.0 4848.4 4949.1 4848.1
퇴직급여 N/AN/A 66.7 66.7 77.1 66.8
복리후생비 N/AN/A 99.8 1010.0 1010.3 1010.1
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1212.6 1111.8 1111.5 1111.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1313.4 1212.6 1111.9 1111.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 5656.6 5252.8 5151.1 4949.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.5 00.7 00.9 22.8
감가상각비 N/AN/A 1010.7 1010.2 99.8 1010.3
무형자산상각비 N/AN/A 44.3 44.4 44.4 44.4
기타 N/AN/A 2626.1 2222.1 2020.2 2121.1
영업이익 1515.7 1212.7 1717.6 5555.6 -13-13.3
EBITDA N/AN/A 145145.2 151151.6 208208.3 153153.7
금융손익 N/AN/A -6-6.8 -4-4.6 -10-10.8 -7-7.5
금융수익 N/AN/A 9999.7 100100.4 9898.0 103103.9
이자수익 N/AN/A 11.8 11.7 11.9 11.8
외환거래이익 N/AN/A 4747.2 3838.4 3737.5 4444.9
외환차익 N/AN/A 1313.8 1212.4 1818.9 2121.4
외화환산이익 N/AN/A 3333.4 2626.0 1818.5 2323.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.3 00.8
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 3636.0 5151.4 5555.6 5555.6
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1414.5 88.7 22.5 00.5
금융비용 N/AN/A 106106.6 105105.1 108108.9 111111.4
이자비용 N/AN/A 3636.8 3535.5 3434.9 3535.4
외환거래손실 N/AN/A 2525.9 4242.3 3636.6 3535.5
외환차손 N/AN/A 1616.8 1717.1 77.0 55.7
외화환산손실 N/AN/A 99.1 2525.1 2929.5 2929.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 2727.1 1616.2 2424.7 2727.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1616.6 1111.0 1212.6 1313.5
기타영업외손익 N/AN/A -7-7.7 -8-8.9 -7-7.1 -4-4.0
기타영업외수익 N/AN/A 1414.4 1111.5 1111.9 1212.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 88.4 99.0 88.9 99.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.3 00.9 00.9 00.9
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A 00.7 00.7
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.6 11.5 11.2 11.7
기타영업외비용 N/AN/A 2222.2 2020.4 1919.0 1616.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.0 00.0 00.0 00.0
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 33.8 33.9 44.1 22.5
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 55.2 55.2 55.2 55.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1313.2 1111.2 99.6 88.7
종속기업및관계기업관련손익 N/AN/A -14-14.3 -13-13.9 1111.1 1818.6
지분법손익 N/AN/A -14-14.3 -13-13.9 1111.1 1818.6
지분법이익 N/AN/A 00.1 -2-2.3 1111.1 1818.6
지분법손실 N/AN/A -14-14.4 -11-11.5 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -14-14.3 -11-11.5 N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -16-16.2 -9-9.9 4848.8 -6-6.3
법인세비용 N/AN/A -11-11.1 -3-3.5 00.2 -8-8.4
중단사업이익 N/AN/A -3-3.1 -1-1.2 -3-3.0 -6-6.1
당기순이익 5656.2 -8-8.2 -7-7.6 4545.5 -4-4.0
지배지분 순이익 N/AN/A -7-7.2 -8-8.0 4545.4 -4-4.8
비지배지분 순이익 N/AN/A 0-0.9 00.3 00.0 00.7
기타포괄이익 N/AN/A -5-5.7 -9-9.2 0-0.8 99.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -1-1.6 -3-3.4 -3-3.6 00.7
해외사업환산손익 N/AN/A -4-4.1 -5-5.7 22.7 88.3
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
총포괄이익 N/AN/A -14-14.0 -16-16.8 4444.6 55.0
지배지분 총포괄이익 N/AN/A -13-13.0 -17-17.2 4444.6 44.2
비지배지분 총포괄이익 N/AN/A 0-0.9 00.3 00.0 00.7
주당순이익 N/AN/A -45-45.6 -50-50.3 285285.4 -30-30.3
시가총액 N/AN/A 696696.9 753753.5 687687.3 754754.3
주가 N/AN/A 4,3754,375.0 4,7304,730.0 4,3154,315.0 4,7354,735.0
주가수익배수 N/AN/A -95.90-95.90 -93.96-93.96 15.1215.12 -156.16-156.16
주식수(만주) N/A 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,593 1,622 1,622 1,622 1,622 1,622 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄