한화시스템

272210 코스피
80,300 700 (+0.88%)
기준 : 08/14
  • 시가총액
    151,702억
  • 주식수
    18,892만
  • PER
    95.18배
  • PBR
    3.07배
  • ROE
    3.22%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 41,30541,305.1 37,81137,811.4 36,64136,641.5 31,99531,995.0 30,30730,307.3
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 37,81137,811.4 36,64136,641.5 31,99531,995.0 30,30730,307.3
매출원가 N/AN/A 33,67833,678.2 32,72432,724.1 28,11328,113.7 26,23426,234.8
원재료 N/AN/A 21,83721,837.7 21,19521,195.4 18,65318,653.1 16,36616,366.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -1,779-1,779.1 -1,523-1,523.9 -2,422-2,422.0 -1,835-1,835.4
인건비 N/AN/A 6,5296,529.3 6,3416,341.0 6,0166,016.1 5,7885,788.2
감가상각비 N/AN/A 1,6871,687.5 1,6501,650.2 1,2431,243.7 1,1121,112.9
기타 N/AN/A 5,4025,402.6 5,0615,061.4 4,6224,622.7 4,8024,802.7
매출총이익 N/AN/A 4,1334,133.2 3,9173,917.3 3,8813,881.3 4,0724,072.4
판매비와관리비 N/AN/A 2,9272,927.7 2,7182,718.3 2,4482,448.5 2,2612,261.6
급여 N/AN/A 1,4751,475.7 1,4141,414.4 1,3351,335.9 1,2071,207.9
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A 253253.4 246246.2 235235.1 225225.0
임차료 N/AN/A 3333.6 2323.4 1414.3 1212.6
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 526526.6 453453.7 374374.2 327327.5
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 149149.2 142142.7 138138.2 132132.4
무형자산상각비 N/AN/A 1313.0 1111.9 1111.8 1111.7
기타 N/AN/A 475475.9 425425.8 338338.8 344344.2
영업이익 1,6621,662.3 1,2051,205.5 1,1981,198.9 1,4321,432.7 1,8101,810.7
EBITDA N/AN/A 2,0302,030.1 3,2053,205.6 8,5428,542.9 7,6007,600.2
금융손익 N/AN/A 114114.8 6868.7 317317.9 -140-140.8
금융수익 N/AN/A 731731.1 533533.2 784784.0 594594.8
이자수익 N/AN/A 153153.7 129129.3 115115.7 122122.4
외환거래이익 N/AN/A 307307.2 114114.4 380380.6 371371.6
외환차익 N/AN/A 140140.6 8282.4 109109.6 107107.8
외화환산이익 N/AN/A 166166.6 3232.0 270270.9 263263.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 270270.0 289289.4 287287.6 100100.7
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 616616.2 464464.5 466466.0 735735.6
이자비용 N/AN/A 488488.6 380380.2 309309.0 277277.4
외환거래손실 N/AN/A 127127.6 8484.3 157157.0 458458.1
외환차손 N/AN/A 4646.1 3333.0 7575.5 179179.0
외화환산손실 N/AN/A 8181.4 5151.2 8181.4 279279.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -1,370-1,370.7 -64-64.7 4,7454,745.2 4,2494,249.2
기타영업외수익 N/AN/A 1,1481,148.6 1,4631,463.4 6,0386,038.8 5,5705,570.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 44.9 11.9 N/AN/A 22.7
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 00.0 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.5 00.8 00.8 00.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A 44.8 44.8
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 2020.4 8484.2 3434.3 5959.6
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A 11.9
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 126126.6 362362.7 4,2274,227.6 4,2374,237.7
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 995995.9 1,0131,013.6 1,7711,771.0 1,2631,263.2
기타영업외비용 N/AN/A 2,5192,519.4 1,5281,528.2 1,2931,293.6 1,3211,321.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 44.8 44.8 -95-95.8 -82-82.3
기부금 N/AN/A 9797.2 9595.6 4747.1 4646.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.0 22.4 33.4 22.5
무형자산처분손실 N/AN/A 00.1 00.1 00.1 00.2
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 202202.8 130130.3 3737.7 2020.3
자산손상차손 N/AN/A 1919.1 1919.1 00.7 00.7
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 6868.4 6868.4 461461.3 462462.9
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2,1252,125.7 1,2071,207.2 838838.9 870870.3
종속기업및관계기업관련손익 N/AN/A -104-104.1 -53-53.1 450450.9 245245.5
지분법손익 N/AN/A -104-104.1 -53-53.1 450450.9 245245.5
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -104-104.1 -53-53.1 450450.9 245245.5
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -154-154.6 1,1491,149.8 6,9466,946.8 6,1646,164.8
법인세비용 N/AN/A -1,103-1,103.1 -857-857.3 897897.0 1,5031,503.8
중단사업이익 N/AN/A -58-58.2 8484.2 -53-53.2 -101-101.0
당기순이익 781781.5 890890.3 2,0912,091.4 5,9965,996.5 4,5594,559.9
지배지분 순이익 N/AN/A 1,5931,593.8 2,4222,422.3 5,9525,952.1 4,5294,529.3
비지배지분 순이익 N/AN/A -703-703.5 -330-330.8 4444.3 3030.6
기타포괄이익 N/AN/A 15,25915,259.1 21,87821,878.6 20,75620,756.0 11,65011,650.9
금융자산평가손익 N/AN/A -7,467-7,467.8 N/AN/A 21,26621,266.0 12,58612,586.5
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 00.6 0-0.6 145145.9 109109.7
해외사업환산손익 N/AN/A 957957.1 115115.0 449449.4 6060.1
현금흐름위험회피적립금 N/AN/A 00.0 -4-4.9 N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 21,76921,769.1 21,76921,769.1 -1,105-1,105.4 -1,105-1,105.4
총포괄이익 N/AN/A 16,14916,149.5 23,97023,970.0 26,75226,752.5 16,21016,210.9
지배지분 총포괄이익 N/AN/A 16,62916,629.9 23,98423,984.7 26,30426,304.9 15,97715,977.0
비지배지분 총포괄이익 N/AN/A -480-480.4 -14-14.6 447447.6 233233.9
주당순이익 N/AN/A 843843.6 1,2821,282.2 3,1503,150.6 2,3972,397.5
시가총액 N/AN/A 215,557215,557.0 102,772102,772.1 112,407112,407.0 109,573109,573.2
주가 N/AN/A 114,100114,100.0 54,40054,400.0 59,50059,500.0 58,00058,000.0
주가수익배수 N/AN/A 135.24135.24 42.4342.43 18.8918.89 24.1924.19
주식수(만주) N/A 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 12,341 12,341 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄