한화시스템

272210 코스피
103,400 2,400 (-2.27%)
기준 : 02/13
  • 시가총액
    195,343억
  • 주식수
    18,892만
  • PER
    32.82배
  • PBR
    4.11배
  • ROE
    12.52%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 36,64136,641.5 31,99531,995.0 30,30730,307.3 29,49829,498.6 28,04128,041.2
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 31,99531,995.0 30,30730,307.3 29,49829,498.6 28,04128,041.2
매출원가 N/AN/A 28,11328,113.7 26,23426,234.8 25,08625,086.7 23,88023,880.9
원재료 N/AN/A 18,65318,653.1 16,36616,366.4 14,43914,439.2 13,50813,508.1
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -2,422-2,422.0 -1,835-1,835.4 -1,062-1,062.0 -1,234-1,234.6
인건비 N/AN/A 6,0166,016.1 5,7885,788.2 5,5665,566.3 5,3815,381.3
감가상각비 N/AN/A 1,2431,243.7 1,1121,112.9 1,0391,039.9 953953.4
기타 N/AN/A 4,6224,622.7 4,8024,802.7 5,1035,103.1 5,2725,272.6
매출총이익 N/AN/A 3,8813,881.3 4,0724,072.4 4,4114,411.8 4,1604,160.2
판매비와관리비 N/AN/A 2,4482,448.5 2,2612,261.6 2,1372,137.2 2,0742,074.6
급여 N/AN/A 1,3351,335.9 1,2071,207.9 1,1431,143.9 1,1011,101.5
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A 235235.1 225225.0 214214.2 204204.5
임차료 N/AN/A 1414.3 1212.6 1212.3 99.9
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 374374.2 327327.5 274274.0 257257.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 138138.2 132132.4 138138.1 149149.0
무형자산상각비 N/AN/A 1111.8 1111.7 1313.5 1414.4
기타 N/AN/A 338338.8 344344.2 340340.9 337337.8
영업이익 1,2351,235.6 1,4321,432.7 1,8101,810.7 2,2742,274.6 2,0852,085.6
EBITDA N/AN/A 8,5428,542.9 7,6007,600.2 6,7976,797.5 6,9016,901.4
금융손익 N/AN/A 317317.9 -140-140.8 114114.0 8585.4
금융수익 N/AN/A 784784.0 594594.8 558558.3 480480.9
이자수익 N/AN/A 115115.7 122122.4 130130.5 146146.5
외환거래이익 N/AN/A 380380.6 371371.6 329329.9 334334.3
외환차익 N/AN/A 109109.6 107107.8 113113.2 111111.6
외화환산이익 N/AN/A 270270.9 263263.8 216216.7 222222.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 287287.6 100100.7 9797.8 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 466466.0 735735.6 444444.2 395395.4
이자비용 N/AN/A 309309.0 277277.4 246246.2 224224.5
외환거래손실 N/AN/A 157157.0 458458.1 198198.0 170170.9
외환차손 N/AN/A 7575.5 179179.0 169169.1 165165.5
외화환산손실 N/AN/A 8181.4 279279.1 2828.9 55.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 4,7454,745.2 4,2494,249.2 3,0013,001.7 3,6553,655.8
기타영업외수익 N/AN/A 6,0386,038.8 5,5705,570.6 4,6704,670.1 4,7144,714.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A 22.7 N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 00.0 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.8 00.5 00.5 00.2
무형자산처분이익 N/AN/A 44.8 44.8 44.8 44.8
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 3434.3 5959.6 124124.4 00.5
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A 11.9 11.9 11.9
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 4,2274,227.6 4,2374,237.7 4,1154,115.4 3,8783,878.8
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,7711,771.0 1,2631,263.2 422422.8 827827.6
기타영업외비용 N/AN/A 1,2931,293.6 1,3211,321.3 1,6681,668.3 1,0581,058.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A -95-95.8 -82-82.3 383383.4 383383.4
기부금 N/AN/A 4747.1 4646.6 5757.1 5959.1
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 33.4 22.5 55.4 44.2
무형자산처분손실 N/AN/A 00.1 00.2 00.8 33.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 3737.7 2020.3 2525.6 1414.1
자산손상차손 N/AN/A 00.7 00.7 00.7 00.7
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 461461.3 462462.9 462462.9 463463.1
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 838838.9 870870.3 732732.1 130130.2
종속기업및관계기업관련손익 N/AN/A 450450.9 245245.5 7676.1 -144-144.6
지분법손익 N/AN/A 450450.9 245245.5 7676.1 -144-144.6
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 450450.9 245245.5 7676.1 -144-144.6
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 6,9466,946.8 6,1646,164.8 5,4665,466.5 5,6825,682.2
법인세비용 N/AN/A 897897.0 1,5031,503.8 1,0091,009.7 1,0421,042.6
중단사업이익 N/AN/A -53-53.2 -101-101.0 -96-96.5 -185-185.8
당기순이익 2,1582,158.5 5,9965,996.5 4,5594,559.9 4,3604,360.2 4,4534,453.7
지배지분 순이익 N/AN/A 5,9525,952.1 4,5294,529.3 4,4034,403.3 4,5434,543.0
비지배지분 순이익 N/AN/A 4444.3 3030.6 -43-43.0 -89-89.2
기타포괄이익 N/AN/A 20,75620,756.0 11,65011,650.9 8,4468,446.1 -345-345.7
금융자산평가손익 N/AN/A 21,26621,266.0 12,58612,586.5 8,9688,968.6 00.0
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 145145.9 109109.7 113113.8 145145.2
해외사업환산손익 N/AN/A 449449.4 6060.1 469469.0 614614.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1,105-1,105.4 -1,105-1,105.4 -1,105-1,105.4 -1,105-1,105.6
총포괄이익 N/AN/A 26,75226,752.5 16,21016,210.9 12,80612,806.3 4,1084,108.0
지배지분 총포괄이익 N/AN/A 26,30426,304.9 15,97715,977.0 12,87512,875.8 4,1974,197.1
비지배지분 총포괄이익 N/AN/A 447447.6 233233.9 -69-69.5 -89-89.1
주당순이익 N/AN/A 3,1503,150.6 2,3972,397.5 2,3302,330.7 2,4042,404.7
시가총액 N/AN/A 112,407112,407.0 109,573109,573.2 60,64360,643.1 42,69542,695.7
주가 N/AN/A 59,50059,500.0 58,00058,000.0 32,10032,100.0 22,60022,600.0
주가수익배수 N/AN/A 18.8918.89 24.1924.19 13.7713.77 9.409.40
주식수(만주) N/A 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 18,892 12,341 12,341 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄