삼양패키징

272550 코스피
9,640 70 (-0.72%)
기준 : 11/12 11:15
  • 시가총액
    1,463억
  • 주식수
    1,507만
  • PER
    7.13배
  • PBR
    0.37배
  • ROE
    5.26%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12
매출액(수익) 4,4324,432.9 4,3284,328.6 4,2144,214.8 4,2024,202.1 4,3414,341.1
내수 N/AN/A 4,0424,042.4 3,8973,897.5 3,8733,873.8 4,0204,020.4
수출 N/AN/A 286286.2 317317.3 328328.3 320320.6
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 3,5053,505.0 3,4153,415.4 3,4113,411.3 3,5243,524.2
원재료 N/AN/A N/AN/A N/AN/A N/AN/A 1,8481,848.5
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A -14-14.8
인건비 N/AN/A N/AN/A N/AN/A N/AN/A 563563.4
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A 240240.7
기타 N/AN/A 3,5053,505.0 3,4153,415.4 3,4113,411.3 886886.5
매출총이익 N/AN/A 823823.6 799799.4 790790.7 816816.8
판매비와관리비 N/AN/A 526526.3 532532.8 544544.3 549549.2
급여 N/AN/A 8686.7 8585.8 9393.8 9696.4
퇴직급여 N/AN/A 77.5 77.1 66.9 77.5
복리후생비 N/AN/A 3434.2 3333.5 3232.4 2525.4
임차료 N/AN/A 00.2 00.2 00.2 00.1
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 211211.8 218218.9 216216.8 216216.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.9 11.1 11.8 22.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 127127.8 123123.7 126126.3 132132.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1515.8 1515.4 1515.1 1414.1
무형자산상각비 N/AN/A 1414.1 1818.3 2222.6 2626.9
기타 N/AN/A 2727.1 2828.3 2828.1 2727.1
영업이익 267267.7 297297.2 266266.5 246246.4 267267.6
EBITDA N/AN/A 547547.8 538538.0 520520.8 541541.1
금융손익 N/AN/A -38-38.3 -51-51.2 -56-56.6 -49-49.0
금융수익 N/AN/A 2525.9 1818.8 1919.2 2727.5
이자수익 N/AN/A 88.8 88.9 1111.5 1515.3
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 22.3 N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 1414.7 99.9 77.6 1212.2
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 6464.2 7070.1 7575.9 7676.5
이자비용 N/AN/A 6363.4 6363.0 6565.6 6868.9
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.2 00.2 N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 00.5 66.8 1010.2 77.6
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 33.4 3737.7 4646.0 1717.3
기타영업외수익 N/AN/A 4343.7 6969.3 7373.6 120120.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 55.4 1818.5 2323.9 1818.6
외환차익 N/AN/A 1010.8 1616.2 2121.6 2222.5
외화환산이익 N/AN/A -5-5.4 22.2 22.2 -3-3.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.0 11.5 11.4 00.6
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3737.1 4949.2 4848.2 101101.2
기타영업외비용 N/AN/A 4040.2 3131.6 2727.5 103103.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 2929.6 2121.3 1717.3 2525.0
외환차손 N/AN/A 2323.5 1717.6 1717.0 1717.6
외화환산손실 N/AN/A 66.1 33.7 00.3 77.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 55.5 77.5 88.0 1010.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.6 00.2 00.1 33.6
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A 3535.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.4 22.4 22.0 2929.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 262262.3 253253.0 235235.8 235235.9
법인세비용 N/AN/A 5757.1 5252.3 5959.2 6767.0
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 185185.2 205205.1 200200.7 176176.5 168168.8
지배지분 순이익 N/AN/A 205205.1 200200.7 176176.5 168168.8
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -1-1.9 4646.4 33.3 55.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.9 4646.4 33.3 55.4
총포괄이익 N/AN/A 203203.1 247247.1 179179.8 174174.3
지배지분 총포괄이익 N/AN/A 203203.1 247247.1 179179.8 174174.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,3501,350.0 1,3051,305.6 1,1531,153.7 1,1151,115.8
시가총액 N/AN/A 1,2501,250.6 1,8731,873.0 2,0502,050.8 2,0462,046.6
주가 N/AN/A 8,3008,300.0 12,43012,430.0 13,61013,610.0 13,35013,350.0
주가수익배수 N/AN/A 6.106.10 9.339.33 11.6111.61 12.1212.12
주식수(만주) N/A 1,507 1,507 1,507 1,533 1,533 1,533 1,579 1,579 1,579 1,579 1,579 1,579 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄