삼양패키징

272550 코스피
12,370 60 (+0.49%)
기준 : 02/04 11:20
  • 시가총액
    1,855억
  • 주식수
    1,533만
  • PER
    10.98배
  • PBR
    0.47배
  • ROE
    4.28%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12
매출액(수익) 4,2024,202.1 4,3414,341.1 4,3054,305.1 4,3594,359.8 4,4814,481.1
내수 N/AN/A 4,0204,020.4 4,0374,037.6 4,1654,165.6 4,3704,370.5
수출 N/AN/A 320320.6 267267.5 194194.1 110110.6
기타 N/AN/A 00.0 00.0 00.0 00.0
매출원가 N/AN/A 3,5243,524.2 3,5063,506.7 3,5273,527.6 3,6033,603.2
원재료 N/AN/A 1,8481,848.5 1,8481,848.5 1,8481,848.5 1,8481,848.5
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -14-14.8 -14-14.8 -14-14.8 -14-14.8
인건비 N/AN/A 563563.4 563563.4 563563.4 563563.4
감가상각비 N/AN/A 240240.7 240240.7 240240.7 240240.7
기타 N/AN/A 886886.5 869869.0 889889.9 965965.4
매출총이익 N/AN/A 816816.8 798798.3 832832.1 877877.9
판매비와관리비 N/AN/A 549549.2 555555.1 542542.2 540540.3
급여 N/AN/A 9696.4 9696.5 9696.0 9494.3
퇴직급여 N/AN/A 77.5 88.2 88.8 99.4
복리후생비 N/AN/A 2525.4 2424.8 2424.1 2424.2
임차료 N/AN/A 00.1 00.1 00.1 00.1
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 216216.4 213213.8 198198.4 195195.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 22.2 22.7 22.5 11.9
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 132132.5 137137.6 143143.2 147147.4
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 1414.1 1313.4 1212.7 1212.0
무형자산상각비 N/AN/A 2626.9 3131.2 3131.1 3131.0
기타 N/AN/A 2727.1 2626.5 2424.8 2323.9
영업이익 246246.4 267267.6 243243.1 289289.9 337337.5
EBITDA N/AN/A 541541.1 510510.9 541541.8 587587.5
금융손익 N/AN/A -49-49.0 -54-54.6 -41-41.8 -35-35.3
금융수익 N/AN/A 2727.5 2626.2 3131.0 3131.2
이자수익 N/AN/A 1515.3 1717.5 1818.3 1717.7
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 1212.2 88.7 1212.6 1313.4
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 7676.5 8080.9 7272.8 6666.5
이자비용 N/AN/A 6868.9 6868.5 6666.8 6464.2
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 77.6 1212.3 66.0 22.3
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 1717.3 2020.0 -6-6.2 -12-12.6
기타영업외수익 N/AN/A 120120.5 116116.8 8989.0 8282.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 1818.6 2828.2 1313.7 77.4
외환차익 N/AN/A 2222.5 2020.5 1313.6 77.4
외화환산이익 N/AN/A -3-3.8 77.7 00.0 00.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.6 00.6 00.2 00.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 101101.2 8787.9 7575.0 7575.1
기타영업외비용 N/AN/A 103103.1 9696.8 9595.3 9595.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 2525.0 1919.3 2424.7 2525.0
외환차손 N/AN/A 1717.6 1515.6 1919.6 1919.4
외화환산손실 N/AN/A 77.3 33.7 55.0 55.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 1010.0 99.5 22.5 22.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 33.6 33.6 33.6 33.6
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 3535.2 3535.2 3535.2 3535.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2929.1 2929.0 2929.1 2929.4
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 235235.9 208208.4 241241.8 289289.6
법인세비용 N/AN/A 6767.0 6666.5 8080.5 8585.2
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 181181.2 168168.8 141141.9 161161.3 204204.4
지배지분 순이익 N/AN/A 168168.8 141141.9 161161.3 204204.4
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 55.4 55.0 44.6 33.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 55.4 55.0 44.6 33.9
총포괄이익 N/AN/A 174174.3 146146.9 165165.9 208208.3
지배지분 총포괄이익 N/AN/A 174174.3 146146.9 165165.9 208208.3
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,1151,115.8 920920.9 1,0181,018.7 1,2941,294.6
시가총액 N/AN/A 2,0462,046.6 2,0552,055.8 2,1182,118.7 2,5862,586.1
주가 N/AN/A 13,35013,350.0 13,41013,410.0 13,82013,820.0 16,38016,380.0
주가수익배수 N/AN/A 12.1212.12 14.4814.48 13.1313.13 12.6512.65
주식수(만주) N/A 1,533 1,533 1,533 1,579 1,579 1,579 1,579 1,579 1,579 N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄