와이즈버즈

273060 코스닥
1,078 9 (+0.84%)
기준 : 03/11 11:20
  • 시가총액
    539억
  • 주식수
    5,046만
  • PER
    16.77배
  • PBR
    1.18배
  • ROE
    7.01%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03
매출액(수익) 454454.0 407407.1 386386.1 352352.5 307307.8
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 407407.1 386386.1 352352.5 307307.8
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 00.6 00.8 11.0 11.2
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.6 0-0.8 -1-1.0 -1-1.2
매출총이익 N/AN/A 407407.1 386386.1 352352.5 307307.8
판매비와관리비 N/AN/A 344344.0 331331.0 318318.9 284284.8
급여 N/AN/A 203203.2 196196.2 188188.3 169169.6
퇴직급여 N/AN/A 1717.7 1616.7 1515.8 1414.0
복리후생비 N/AN/A 2525.2 2424.5 2323.2 2020.5
임차료 N/AN/A 33.2 22.6 22.3 11.8
수도광열비 N/AN/A 00.0 00.0 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1515.9 1515.4 1515.0 1313.8
용역비 N/AN/A 33.8 11.8 22.6 11.8
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.3 00.1 00.1 00.1
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1616.8 1616.8 1616.0 1414.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.7 -1-1.0 0-0.1 00.0
감가상각비 N/AN/A 1414.0 1313.7 1313.3 1111.6
무형자산상각비 N/AN/A 1313.9 1313.7 1414.5 1111.2
기타 N/AN/A 2727.7 2929.9 2727.5 2525.8
영업이익 7373.0 6363.0 5555.0 3333.5 2323.0
EBITDA N/AN/A 112112.9 107107.2 112112.5 9898.8
금융손익 N/AN/A -19-19.3 -20-20.1 33.6 1414.2
금융수익 N/AN/A 113113.0 112112.1 107107.8 107107.8
이자수익 N/AN/A 11.6 11.5 11.6 11.5
외환거래이익 N/AN/A 33.0 22.4 33.1 33.7
외환차익 N/AN/A 11.9 22.8 22.4 22.1
외화환산이익 N/AN/A 11.0 0-0.3 00.6 11.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 00.9 11.2 11.2 11.3
파생상품이익 N/AN/A 103103.7 103103.7 9999.2 9999.2
기타 N/AN/A 33.7 33.1 22.5 11.9
금융비용 N/AN/A 132132.4 132132.2 104104.1 9393.6
이자비용 N/AN/A 4949.7 5353.4 5656.6 4848.5
외환거래손실 N/AN/A 22.5 22.2 11.7 33.3
외환차손 N/AN/A 11.7 11.7 11.9 33.2
외화환산손실 N/AN/A 00.7 00.5 0-0.2 00.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.3 00.5 00.5 00.5
파생상품손실 N/AN/A 5454.6 5454.6 2727.6 2727.6
기타 N/AN/A 2525.2 2121.4 1717.6 1313.5
기타영업외손익 N/AN/A -6-6.8 -7-7.0 -7-7.5 -8-8.3
기타영업외수익 N/AN/A 44.4 44.1 33.6 33.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.4 44.1 33.6 33.0
기타영업외비용 N/AN/A 1111.2 1111.2 1111.2 1111.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.2 00.2 00.2 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A 00.1 00.1 00.1 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1010.7 1010.7 1010.7 1010.7
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.0 00.0 00.2
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 3636.8 2727.8 2929.6 2828.9
법인세비용 N/AN/A 55.1 33.0 55.5 77.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1717.1 3131.7 2424.7 2424.1 2121.2
지배지분 순이익 N/AN/A 3232.1 2525.1 2424.4 2121.7
비지배지분 순이익 N/AN/A 0-0.4 0-0.3 0-0.3 0-0.4
기타포괄이익 N/AN/A 0-0.9 0-0.7 -1-1.8 -1-1.9
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.0 00.2 00.3 00.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.9 0-0.9 -2-2.1 -2-2.1
총포괄이익 N/AN/A 3030.8 2424.0 2222.3 1919.3
지배지분 총포괄이익 N/AN/A 3131.2 2424.3 2222.6 1919.7
비지배지분 총포괄이익 N/AN/A 0-0.4 0-0.3 0-0.3 0-0.4
주당순이익 N/AN/A 6363.7 4949.7 4848.5 4343.0
시가총액 N/AN/A 545545.4 517517.2 477477.8 364364.8
주가 N/AN/A 1,0811,081.0 1,0251,025.0 947947.0 723723.0
주가수익배수 N/AN/A 16.9616.96 20.5920.59 19.5119.51 16.7816.78
주식수(만주) N/A 5,046 5,046 5,046 5,046 5,046 5,046 N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄