씨에스베어링

297090 코스닥
3,880 110 (+2.92%)
기준 : 08/25
  • 시가총액
    1,028억
  • 주식수
    2,727만
  • PER
    7.47배
  • PBR
    0.91배
  • ROE
    11.46%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) N/AN/A 1,2661,266.3 1,2611,261.4 1,2891,289.7 1,2531,253.4
내수 N/AN/A 1919.4 1919.1 1414.0 99.8
수출 N/AN/A 1,2461,246.9 1,2421,242.3 1,2591,259.5 1,2311,231.3
기타 1,3241,324.6 00.0 00.0 3030.1 2222.0
매출원가 N/AN/A 1,0121,012.0 1,0241,024.4 1,0731,073.3 1,0581,058.4
원재료 N/AN/A 888888.7 838838.5 696696.8 754754.3
재고자산의변동 N/AN/A 8585.5 140140.4 140140.4 7171.9
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 5959.1 5656.1 5353.8 5353.1
감가상각비 N/AN/A 3434.7 3434.8 3434.4 3333.8
기타 N/AN/A -56-56.0 -45-45.4 147147.8 145145.0
매출총이익 N/AN/A 254254.2 237237.0 216216.4 194194.9
판매비와관리비 N/AN/A 137137.5 126126.1 125125.3 121121.0
급여 N/AN/A 2828.3 2727.2 2424.0 2323.8
퇴직급여 N/AN/A 11.5 11.4 11.4 11.4
복리후생비 N/AN/A 55.1 44.9 55.1 44.9
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A 0-0.1
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 99.3 99.1 99.5 77.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A 1212.9 99.0 33.5 77.8
운반비 N/AN/A 2424.1 2020.8 1212.8 2323.0
포장비 N/AN/A 3232.5 3131.2 3131.5 2929.0
연구개발비 N/AN/A 1212.7 1111.4 1111.8 1111.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 11.8 11.9 11.8 11.9
무형자산상각비 N/AN/A 00.1 00.2 00.2 00.2
기타 N/AN/A 88.7 88.7 2323.1 99.9
영업이익 N/AN/A 116116.7 110110.8 9191.1 7373.8
EBITDA N/AN/A 156156.9 143143.1 131131.6 103103.7
금융손익 99.4 11.1 -10-10.1 -4-4.7 -17-17.9
금융수익 N/AN/A 7979.6 6868.3 8989.3 9696.1
이자수익 N/AN/A 55.2 44.4 33.9 44.0
외환거래이익 N/AN/A 7474.3 6363.8 8585.3 8989.8
외환차익 N/AN/A 6363.7 5858.8 6868.5 6565.9
외화환산이익 N/AN/A 1010.6 55.0 1616.7 2323.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A 00.0 00.9
기타 N/AN/A 00.0 00.0 0-0.1 11.3
금융비용 N/AN/A 7878.4 7878.4 9494.0 114114.1
이자비용 N/AN/A 77.9 1010.4 1010.2 1414.4
외환거래손실 N/AN/A 5353.2 4848.8 5858.6 7171.2
외환차손 N/AN/A 4242.0 4141.3 4040.4 4949.2
외화환산손실 N/AN/A 1111.1 77.4 1818.2 2222.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.3 00.2 00.1 00.1
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 55.0 66.3 66.3 77.5
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1111.8 1212.5 1818.6 2020.7
기타영업외손익 N/AN/A 0-0.4 0-0.5 22.4 11.3
기타영업외수익 N/AN/A 00.5 00.3 22.6 22.7
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 N/AN/A 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.4 00.3 22.5 22.6
기타영업외비용 N/AN/A 00.9 00.8 00.1 11.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.9 00.8 00.1 11.3
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 117117.4 100100.1 8888.8 5757.2
법인세비용 N/AN/A -5-5.5 -12-12.1 1313.9 1212.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 123123.0 112112.3 7474.8 4444.6
지배지분 순이익 N/AN/A 123123.0 112112.3 7474.8 4444.6
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 66.9 -41-41.0 -9-9.1 -36-36.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 77.5 -40-40.5 -8-8.8 -36-36.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A 00.1 00.1 00.1 00.1
기타 N/AN/A 0-0.6 0-0.6 0-0.4 0-0.5
총포괄이익 N/AN/A 130130.0 7171.2 6565.6 77.8
지배지분 총포괄이익 N/AN/A 130130.0 7171.2 6565.6 77.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 451451.2 411411.9 274274.4 163163.6
시가총액 1,1541,154.8 2,0972,097.0 1,6471,647.1 1,7781,778.0 1,9681,968.8
주가 4,2354,235.0 7,6907,690.0 6,0406,040.0 6,5206,520.0 7,2207,220.0
주가수익배수 N/AN/A 17.0417.04 14.6614.66 23.7623.76 44.1344.13
주식수(만주) N/A 2,727 2,727 2,727 2,727 2,727 2,727 2,727 2,727 2,727 2,727 2,727 2,700 2,700 2,700 2,700 2,700 2,067 2,067 2,067 2,067 2,067 2,067 N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입