세아제강

306200 코스피
145,000 2,400 (-1.63%)
기준 : 05/28
  • 시가총액
    4,181억
  • 주식수
    284만
  • PER
    13.00배
  • PBR
    0.37배
  • ROE
    2.84%
  • 결산월
    12월

26.1Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06
매출액(수익) 15,54515,545.1 14,84714,847.9 16,71916,719.9 N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A
기타 15,54515,545.1 14,84714,847.9 16,71916,719.9 17,07917,079.2
매출원가 14,14214,142.9 13,41413,414.6 14,03314,033.4 N/AN/A
원재료 11,02511,025.6 10,27810,278.2 10,26410,264.5 N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -417-417.0 -342-342.4 155155.9 N/AN/A
인건비 674674.5 661661.7 662662.3 N/AN/A
감가상각비 286286.8 280280.2 268268.2 N/AN/A
기타 2,5732,573.0 2,5362,536.9 2,6822,682.4 N/AN/A
매출총이익 1,4021,402.1 1,4331,433.3 2,6862,686.4 N/AN/A
판매비와관리비 920920.8 937937.3 1,0321,032.7 N/AN/A
급여 252252.1 248248.7 242242.7 N/AN/A
퇴직급여 2121.1 2020.2 3030.1 N/AN/A
복리후생비 3030.6 3030.4 3131.0 N/AN/A
임차료 00.8 00.9 00.9 N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 129129.7 135135.8 131131.5 N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 172172.9 158158.5 172172.7 N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A
운반비 214214.3 195195.0 193193.6 N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 -61-61.7 -14-14.2 6060.6 N/AN/A
감가상각비 6969.1 7272.1 7474.7 N/AN/A
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A
기타 9191.6 8989.6 9494.4 N/AN/A
영업이익 481481.2 496496.0 1,6531,653.7 N/AN/A
EBITDA 1,0621,062.0 995995.3 2,4082,408.8 N/AN/A
금융손익 135135.9 6262.6 336336.6 257257.8
금융수익 516516.9 456456.2 783783.2 N/AN/A
이자수익 4343.5 5959.2 6464.7 N/AN/A
외환거래이익 318318.2 246246.6 349349.6 N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A
기타 318318.2 246246.6 349349.6 291291.8
배당금수익 33.9 33.7 11.9 N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A -1-1.4 N/AN/A
기타 151151.2 146146.6 368368.3 N/AN/A
금융비용 381381.0 393393.6 446446.6 N/AN/A
이자비용 121121.7 115115.5 120120.3 N/AN/A
외환거래손실 274274.4 277277.3 294294.7 N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A
기타 274274.4 277277.3 294294.7 330330.5
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 -16-16.3 N/AN/A 2727.8 N/AN/A
기타 11.2 00.6 33.6 N/AN/A
기타영업외손익 2121.2 2828.0 1919.4 N/AN/A
기타영업외수익 3838.5 4545.0 4242.9 N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 66.6 66.6 77.5 N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A
임대료 99.0 99.1 99.3 N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 77.9 66.1 99.9 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A
기타 1414.9 2323.0 1616.0 N/AN/A
기타영업외비용 1717.3 1616.9 2323.4 N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A
기부금 55.8 55.2 66.3 N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 11.1 11.1 22.4 N/AN/A
무형자산처분손실 00.1 00.3 00.2 N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A
기타 1010.2 1010.2 1414.3 N/AN/A
종속기업및관계기업관련손익 -10-10.7 00.0 00.3 N/AN/A
지분법손익 -10-10.7 00.0 00.3 N/AN/A
지분법이익 00.0 00.0 22.8 N/AN/A
지분법손실 -10-10.7 00.0 -2-2.5 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A
기타 -10-10.7 00.0 00.3 N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 627627.7 586586.6 2,0102,010.1 N/AN/A
법인세비용 306306.1 286286.6 1,0791,079.5 N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 321321.5 299299.9 930930.6 N/AN/A
지배지분 순이익 321321.5 299299.9 930930.6 N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 -10-10.9 -9-9.0 -6-6.8 N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 33.4 22.8 22.0 N/AN/A
기타 -14-14.3 -11-11.8 -8-8.9 N/AN/A
총포괄이익 310310.6 290290.9 923923.7 N/AN/A
지배지분 총포괄이익 310310.6 290290.9 923923.7 N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 11,33811,338.4 10,57610,576.8 32,81132,811.6 N/AN/A
시가총액 3,5173,517.0 3,3263,326.9 3,5593,559.5 4,4074,407.6
주가 124,000124,000.0 117,300117,300.0 125,500125,500.0 155,400155,400.0
주가수익배수 10.9410.94 11.0911.09 3.823.82 4.074.07
주식수(만주) 284 284 284 N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입