원바이오젠

307280 코스닥
6,190 0 (0%)
기준 : 08/27
  • 시가총액
    439억
  • 주식수
    709만
  • PER
    5.21배
  • PBR
    0.98배
  • ROE
    16.82%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06
매출액(수익) N/AN/A 362362.7 352352.4 343343.8 320320.2
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 378378.0 362362.7 352352.4 343343.8 320320.2
매출원가 N/AN/A 175175.4 174174.2 177177.3 167167.8
원재료 N/AN/A 7676.9 8080.0 8282.8 7272.7
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -1-1.9 -3-3.9 11.3 55.4
인건비 N/AN/A 2626.3 2525.2 2323.2 2222.5
감가상각비 N/AN/A 99.9 1010.1 1010.4 1010.7
기타 N/AN/A 6464.1 6262.7 5959.5 5656.1
매출총이익 N/AN/A 187187.2 178178.1 166166.4 152152.4
판매비와관리비 N/AN/A 102102.1 9898.8 9393.2 8686.4
급여 N/AN/A 3232.1 3232.4 3131.4 2929.3
퇴직급여 N/AN/A 44.0 44.0 44.1 44.2
복리후생비 N/AN/A 55.0 44.9 44.9 44.7
임차료 N/AN/A 00.5 00.7 00.5 00.3
수도광열비 N/AN/A 11.7 11.7 11.6 11.6
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1212.3 1212.7 1212.4 1111.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 00.0 00.0 00.2 00.2
광고선전비 N/AN/A 2121.2 1919.3 1717.7 1515.5
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 33.9 33.8 33.7 33.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 88.2 77.2 66.3 44.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.1 00.0 -1-1.4 -1-1.1
감가상각비 N/AN/A 44.6 44.3 44.4 44.6
무형자산상각비 N/AN/A 00.6 00.5 00.5 00.5
기타 N/AN/A 77.7 66.8 66.3 55.9
영업이익 N/AN/A 8585.1 7979.2 7373.2 6666.0
EBITDA N/AN/A 9797.8 9090.5 8787.0 7777.8
금융손익 11.6 22.3 11.8 33.3 22.3
금융수익 N/AN/A 33.8 33.3 44.0 33.8
이자수익 N/AN/A 22.6 22.6 22.6 22.8
외환거래이익 N/AN/A 11.1 00.6 11.3 00.9
외환차익 N/AN/A 00.8 00.4 00.0 00.1
외화환산이익 N/AN/A 00.3 00.1 11.2 00.8
기타 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 11.4 11.5 00.6 11.5
이자비용 N/AN/A 00.4 00.4 00.4 00.5
외환거래손실 N/AN/A 00.1 00.1 0-0.1 00.6
외환차손 N/AN/A 00.1 00.1 00.0 00.0
외화환산손실 N/AN/A 00.0 00.0 0-0.1 00.6
기타 N/AN/A 00.0 N/AN/A 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.9 00.9 00.3 00.3
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -1-1.0 -1-1.8 -3-3.1 -4-4.5
기타영업외수익 N/AN/A 44.6 33.9 22.9 00.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.0 00.0 00.0 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.2 00.2 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 22.6 22.6 22.0 00.4
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.6 00.9 00.9 00.3
기타영업외비용 N/AN/A 55.7 55.7 66.1 55.4
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A 11.0 11.0
기부금 N/AN/A 22.4 22.5 22.3 22.3
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.5 11.5 00.5 N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 11.6 11.6 11.9 11.9
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.0 00.1 00.1
종속기업및관계기업관련손익 N/AN/A -1-1.4 -1-1.4 00.3 00.3
지분법손익 N/AN/A -1-1.4 -1-1.4 00.3 00.3
지분법이익 N/AN/A N/AN/A N/AN/A 00.4 00.4
지분법손실 N/AN/A -1-1.4 -1-1.4 00.0 00.0
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A 00.4 00.4
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 8484.9 7777.8 7373.8 6464.2
법인세비용 N/AN/A 1414.2 1313.2 1111.2 1010.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 N/AN/A 7070.6 6464.5 6262.5 5353.7
지배지분 순이익 N/AN/A 7070.4 6666.1 6666.1 5858.4
비지배지분 순이익 N/AN/A 00.2 -1-1.5 -3-3.6 -4-4.6
기타포괄이익 N/AN/A 0-0.1 0-0.1 00.1 00.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.1 0-0.1 00.1 00.1
총포괄이익 N/AN/A 7070.5 6464.4 6262.7 5353.8
지배지분 총포괄이익 N/AN/A 7070.3 6666.0 6666.3 5858.5
비지배지분 총포괄이익 N/AN/A 00.2 -1-1.5 -3-3.6 -4-4.6
주당순이익 N/AN/A 975975.4 908908.2 899899.5 790790.0
시가총액 390390.9 503503.0 473473.9 380380.9 397397.6
주가 5,5105,510.0 7,0907,090.0 6,6806,680.0 5,3705,370.0 5,3805,380.0
주가수익배수 N/AN/A 7.147.14 7.167.16 5.765.76 6.816.81
주식수(만주) N/A 709 709 709 739 739 739 739 739 739 739 730 730 729 729 729 729 729 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입