아이티켐

309710 코스닥
21,000 0 (0%)
거래정지
  • 시가총액
    2,684억
  • 주식수
    1,278만
  • PER
    -15.14배
  • PBR
    4.48배
  • ROE
    -29.56%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12
매출액(수익) 530530.5 577577.9 619619.6 N/AN/A N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 530530.5 577577.9 619619.6 826826.6 663663.8
매출원가 468468.3 489489.7 529529.5 N/AN/A N/AN/A
원재료 157157.5 190190.7 206206.8 N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 193193.1 178178.7 201201.9 N/AN/A N/AN/A
인건비 6464.0 6666.8 6767.9 N/AN/A N/AN/A
감가상각비 2121.1 1717.5 1818.1 N/AN/A N/AN/A
기타 3232.4 3535.8 3434.7 N/AN/A N/AN/A
매출총이익 6262.2 8888.2 9090.0 N/AN/A N/AN/A
판매비와관리비 117117.5 123123.0 108108.6 N/AN/A N/AN/A
급여 2424.1 2727.1 2424.5 N/AN/A N/AN/A
퇴직급여 33.7 33.5 33.3 N/AN/A N/AN/A
복리후생비 88.0 88.3 77.4 N/AN/A N/AN/A
임차료 11.0 00.9 00.8 N/AN/A N/AN/A
수도광열비 00.3 00.3 00.3 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2424.5 2121.1 1313.1 N/AN/A N/AN/A
용역비 22.1 22.5 22.0 N/AN/A N/AN/A
수출비용 00.8 00.7 00.8 N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.2 00.4 00.6 N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 3131.4 2727.9 2626.7 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 -10-10.4 0-0.3 N/AN/A N/AN/A N/AN/A
감가상각비 1111.6 99.5 88.1 N/AN/A N/AN/A
무형자산상각비 -1-1.9 -1-1.1 00.4 N/AN/A N/AN/A
기타 2121.8 2121.6 2020.1 N/AN/A N/AN/A
영업이익 -55-55.3 -34-34.8 -18-18.5 N/AN/A N/AN/A
EBITDA -97-97.5 -143-143.4 -117-117.7 N/AN/A N/AN/A
금융손익 -61-61.2 -80-80.6 -66-66.6 -26-26.8 -11-11.2
금융수익 2424.9 66.7 1010.7 N/AN/A N/AN/A
이자수익 55.7 55.3 55.9 N/AN/A N/AN/A
외환거래이익 11.3 33.6 33.0 N/AN/A N/AN/A
외환차익 22.5 22.8 22.6 N/AN/A N/AN/A
외화환산이익 -1-1.2 00.7 00.4 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 00.0 -3-3.3 00.0 N/AN/A N/AN/A
파생상품이익 1414.9 11.1 11.6 N/AN/A N/AN/A
기타 22.8 00.0 00.0 N/AN/A N/AN/A
금융비용 8686.1 8787.3 7777.4 N/AN/A N/AN/A
이자비용 4848.1 3737.9 2626.8 N/AN/A N/AN/A
외환거래손실 22.8 55.6 22.6 N/AN/A N/AN/A
외환차손 33.3 22.8 11.9 N/AN/A N/AN/A
외화환산손실 0-0.5 22.8 00.7 N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 22.1 N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 4343.7 4444.3 4444.3 N/AN/A N/AN/A
파생상품손실 -9-9.2 -5-5.0 11.3 N/AN/A N/AN/A
기타 00.6 22.3 22.3 N/AN/A N/AN/A
기타영업외손익 -1-1.6 -2-2.9 -3-3.0 N/AN/A N/AN/A
기타영업외수익 22.0 00.6 00.6 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.3 00.3 00.3 N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.7 00.2 00.3 N/AN/A N/AN/A
기타영업외비용 33.6 33.6 33.7 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 00.0 00.0 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 33.4 33.4 33.4 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.2 00.1 00.2 N/AN/A N/AN/A
종속기업및관계기업관련손익 -52-52.7 -83-83.6 -77-77.0 N/AN/A N/AN/A
지분법손익 -52-52.7 -83-83.6 -77-77.0 N/AN/A N/AN/A
지분법이익 3030.9 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 -83-83.7 -83-83.6 -77-77.0 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -170-170.8 -202-202.0 -165-165.2 N/AN/A N/AN/A
법인세비용 55.3 -22-22.0 -21-21.9 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -176-176.2 -180-180.0 -143-143.3 N/AN/A N/AN/A
지배지분 순이익 -177-177.3 -180-180.0 -143-143.1 N/AN/A N/AN/A
비지배지분 순이익 11.0 00.0 0-0.1 N/AN/A N/AN/A
기타포괄이익 11.2 00.6 00.0 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 00.5 00.5 00.1 N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 0-0.2 0-0.2 0-0.2 N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.0 00.3 00.1 N/AN/A N/AN/A
총포괄이익 -174-174.9 -179-179.4 -143-143.2 N/AN/A N/AN/A
지배지분 총포괄이익 -175-175.9 -179-179.2 -143-143.1 N/AN/A N/AN/A
비지배지분 총포괄이익 11.0 0-0.1 0-0.1 N/AN/A N/AN/A
주당순이익 -1,415-1,415.8 -1,466-1,466.0 -1,188-1,188.0 N/AN/A N/AN/A
시가총액 2,6842,684.4 3,0933,093.4 4,4294,429.3 3,8813,881.8 N/AN/A
주가 21,00021,000.0 24,20024,200.0 34,65034,650.0 30,85030,850.0 N/AN/A
주가수익배수 -15.14-15.14 -17.18-17.18 -30.94-30.94 -261.79-261.79 N/AN/A
주식수(만주) 1,278 1,278 1,278 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄