우리금융지주

316140 코스피
17,690 70 (+0.4%)
기준 : 05/09
  • 시가총액
    130,845억
  • 주식수
    74,259만
  • PER
    4.24배
  • PBR
    0.38배
  • ROE
    9.05%
  • 결산월
    12월

25.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12
순이자이익 435,467435,467.1 88,86388,863.3 87,57187,571.8 87,24687,246.4 87,21987,219.2
이자수익 N/AN/A 220,133220,133.4 218,411218,411.3 215,515215,515.5 211,819211,819.1
원화이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금및예치금이자 N/AN/A 6,2406,240.0 5,8325,832.8 5,8525,852.4 5,7935,793.4
당기손익인식(지정)금융자산이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융자산이자 N/AN/A 2,3672,367.9 2,2832,283.1 2,1532,153.4 2,0572,057.7
유가증권이자 N/AN/A 19,24619,246.9 19,30519,305.4 19,09919,099.7 18,47318,473.7
상각후원가측정금융자산이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대출채권이자 N/AN/A 191,168191,168.1 189,976189,976.8 187,473187,473.7 184,613184,613.7
대출금이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
콜론이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매입어음이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매입외환할인료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급보증대지급금이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
내국수입유산스이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
신용카드채권이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환매조건부채권매수이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사모사채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대출채권이자 N/AN/A 191,168191,168.1 189,976189,976.8 187,473187,473.7 184,613184,613.7
예금이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대여금및수취채권이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타이자수익 N/AN/A 1,1101,110.3 1,0131,013.0 936936.2 880880.5
(이자비용) N/AN/A 131,270131,270.0 130,839130,839.5 128,269128,269.0 124,599124,599.9
당기손익인식(지정)금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
예수부채이자 N/AN/A 95,99595,995.2 95,68395,683.0 93,73893,738.3 91,11291,112.1
원화예수금이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화예수금이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타예수부채이자 N/AN/A 95,99595,995.2 95,68395,683.0 93,73893,738.3 91,11291,112.1
차입부채이자 N/AN/A 31,11631,116.1 31,03631,036.6 30,57230,572.1 29,75429,754.4
차입금이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
콜머니이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채이자 N/AN/A 17,60017,600.0 17,14917,149.3 16,62416,624.2 16,01616,016.3
매출어음할인료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
환매조건부채권매도이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타차입부채이자 N/AN/A 13,51613,516.1 13,88713,887.2 13,94713,947.8 13,73813,738.1
신탁계정미지급금(신탁계정차)이자 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타이자비용 N/AN/A 4,1584,158.6 4,1194,119.8 3,9583,958.6 3,7333,733.3
기타이자이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
순수수료이익 N/AN/A 18,33418,334.3 17,71717,717.1 16,77316,773.2 15,42915,429.3
수수료수익 N/AN/A 26,21426,214.8 25,65625,656.1 24,78624,786.6 23,73823,738.4
수입수수료 N/AN/A 5,0245,024.1 4,9024,902.0 4,8034,803.8 4,8434,843.2
수입보증료(지급보증수수료) N/AN/A 1,0431,043.0 1,0041,004.2 951951.6 929929.8
신용카드관련수수료 N/AN/A 6,3856,385.7 6,4106,410.2 6,4336,433.6 6,4246,424.3
기타수입수수료 N/AN/A 13,76113,761.9 13,33913,339.5 12,59712,597.5 11,54011,540.9
(수수료비용) N/AN/A 7,8807,880.4 7,9387,938.9 8,0138,013.3 8,3098,309.0
지급수수료 N/AN/A 3,4003,400.8 3,3563,356.3 3,2993,299.9 3,3613,361.1
신용카드관련수수료 N/AN/A 4,2684,268.2 4,4014,401.5 4,5354,535.5 4,7774,777.4
기타지급수수료 N/AN/A 211211.4 180180.9 177177.8 170170.5
기타수수료이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융상품관련이익 N/AN/A 18,79018,790.5 8,8308,830.6 13,11613,116.8 9,8269,826.9
금융상품관련이익 N/AN/A 198,205198,205.5 129,191129,191.7 160,645160,645.6 165,590165,590.7
(금융상품관련손실) N/AN/A 182,518182,518.1 123,271123,271.3 150,539150,539.0 158,343158,343.7
배당금수익 N/AN/A 3,1033,103.2 2,9102,910.2 3,0103,010.2 2,5792,579.9
기타금융상품관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
위험회피회계파생상품관련이익 N/AN/A 1,6771,677.4 1,7821,782.2 879879.7 182182.9
파생상품이익 N/AN/A 1,9201,920.0 1,4611,461.6 1,3641,364.7 917917.8
(파생상품손실) N/AN/A 242242.5 -320-320.6 484484.9 734734.9
외환거래(환율변동)손익 N/AN/A -10,316-10,316.8 2,9962,996.4 -2,962-2,962.9 -1,155-1,155.2
외환거래이익 N/AN/A 7,2287,228.2 12,50812,508.7 9,5679,567.9 10,66910,669.1
(외환거래손실) N/AN/A 17,54517,545.1 9,5129,512.2 12,53012,530.8 11,82411,824.4
금융자산관련이익 N/AN/A -11,603-11,603.7 -14,779-14,779.5 -13,121-13,121.8 -14,904-14,904.9
금융상품관련이익 N/AN/A 3,0373,037.1 3,1403,140.5 2,6912,691.3 1,8941,894.8
(대출채권평가및처분손실) N/AN/A 17,16817,168.1 20,49920,499.1 18,40318,403.7 19,42319,423.5
기타금융자산관련이익 N/AN/A 2,5272,527.3 2,5792,579.1 2,5902,590.5 2,6232,623.8
기타금융자산관련손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업이익 N/AN/A -18,503-18,503.5 -21,514-21,514.6 -19,510-19,510.4 -18,239-18,239.8
기타영업수익 N/AN/A 3,7973,797.5 2,9292,929.3 3,2423,242.3 3,1233,123.0
(기타영업비용) N/AN/A 22,30122,301.0 24,44424,444.0 22,75222,752.8 21,36221,362.9
순영업이익 N/AN/A 87,24187,241.6 82,60482,604.2 82,42182,421.0 78,35878,358.3
*(회사기재상)순영업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매비와관리비 N/AN/A 44,68944,689.7 45,46045,460.5 44,86544,865.0 44,38144,381.2
급여 N/AN/A 19,32919,329.0 18,75218,752.8 18,59018,590.3 18,46918,469.0
퇴직급여 N/AN/A 1,3451,345.1 1,3141,314.7 1,2761,276.3 1,2371,237.4
명예퇴직금 N/AN/A 1515.3 1,5511,551.3 1,5491,549.3 1,5491,549.3
복리후생비 N/AN/A 6,4096,409.2 6,1746,174.4 6,1196,119.8 6,1186,118.7
기타 N/AN/A 17,59017,590.9 17,66717,667.1 17,32917,329.2 17,00617,006.7
영업이익 39,71139,711.9 42,55142,551.9 37,14337,143.7 37,55637,556.0 33,97733,977.1
영업외수익 N/AN/A 1,8451,845.7 1,8821,882.7 1,9641,964.1 2,4522,452.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수입수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련이익 N/AN/A 1,1581,158.1 1,1241,124.9 1,2061,206.3 1,7081,708.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분이익 N/AN/A 7070.6 5151.5 4545.0 5353.2
자산재평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 11.4 00.2 0-0.1 11.1
기타영업외수익 N/AN/A 615615.4 706706.0 712712.8 690690.4
영업외비용 N/AN/A 2,1692,169.1 1,8891,889.4 1,9221,922.3 2,5192,519.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유가증권손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업,공동지배기업및관계기업관련손실 N/AN/A 204204.4 293293.3 323323.7 297297.6
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산처분손실 N/AN/A 2222.3 1616.4 2020.1 2222.7
자산손상차손 N/AN/A 3636.2 1414.2 1414.8 1414.0
자산재평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타영업외비용 N/AN/A 1,9061,906.1 1,5651,565.4 1,5631,563.6 2,1842,184.7
법인세비용차감전계속사업이익 N/AN/A 42,22842,228.4 37,13737,137.1 37,59737,597.7 33,91033,910.8
법인세비용 N/AN/A 10,51310,513.7 9,0139,013.4 9,4629,462.7 8,7198,719.0
종속회사매수일전순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
처분된종속회사순손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
계속사업이익 N/AN/A 31,71431,714.6 28,12328,123.6 28,13528,135.0 25,19125,191.8
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*중단사업이익법인세효과 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 29,85129,851.7 31,71431,714.6 28,12328,123.6 28,13528,135.0 25,19125,191.8
(지배주주지분)당기순이익 N/AN/A 30,85930,859.9 27,27927,279.8 27,22927,229.1 24,16624,166.1
(비지배주주지분)당기순이익 N/AN/A 854854.7 843843.8 905905.8 1,0251,025.7
기타포괄이익 N/AN/A 3,8273,827.1 2,9862,986.8 3,4763,476.7 2,8902,890.1
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄손익-공정가치측정금융자산평가손익 N/AN/A 340340.5 4,3704,370.5 3,6363,636.4 3,3313,331.0
당기손익조정접근법조정손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기손익-공정가치측정금융부채평가손익 N/AN/A N/AN/A N/AN/A N/AN/A 44.4
매도가능금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -53-53.6 -42-42.1 -58-58.4 -93-93.8
환산관련외환차이(환율변동차이) N/AN/A 5,2285,228.4 -335-335.8 1,0421,042.4 -32-32.1
해외사업장순투자위험회피 N/AN/A -1,148-1,148.2 160160.1 -485-485.6 -273-273.3
현금흐름위험회피적립금 N/AN/A 6565.9 -15-15.7 55.7 -5-5.1
확정급여제도의보험수리적이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식기준보상적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -605-605.8 -1,150-1,150.0 -663-663.8 -40-40.9
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A 35,54135,541.8 31,11031,110.5 31,61131,611.7 28,08128,081.9
(지배주주지분)총포괄이익 N/AN/A 34,54634,546.2 30,26430,264.0 30,76030,760.6 27,08527,085.3
(비지배주주지분)총포괄이익 N/AN/A 995995.6 846846.5 851851.1 996996.6
*주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당계속사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
*(지배주주지분)희석주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
시가총액 N/AN/A 114,136114,136.3 115,101115,101.6 109,086109,086.6 107,679107,679.1
주가 N/AN/A 15,37015,370.0 15,50015,500.0 14,69014,690.0 14,32014,320.0
주가수익배수 N/AN/A 3.703.70 4.224.22 4.014.01 4.464.46
주당순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주식수(만주) N/A 74,259 74,259 74,259 74,259 75,195 76,054 72,806 72,806 72,806 72,806 72,806 72,806 72,806 72,806 72,227 72,227 72,227 72,227 72,227 72,227 72,227

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄