SK바이오팜

326030 코스피
119,500 1,100 (-0.91%)
기준 : 11/06
  • 시가총액
    94,446억
  • 주식수
    7,831만
  • PER
    36.89배
  • PBR
    15.87배
  • ROE
    43.01%
  • 결산월
    12월

25.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09
매출액(수익) 6,7546,754.0 6,2026,202.8 5,7795,779.9 5,4755,475.9 5,1135,113.2
내수 N/AN/A 11.0 11.0 6060.0 6060.0
수출 N/AN/A 6,2016,201.8 5,7785,778.9 5,4155,415.9 5,0535,053.2
기타 N/AN/A 00.0 00.0 00.0 6060.0
매출원가 N/AN/A 428428.1 416416.5 431431.0 511511.9
원재료 N/AN/A -164-164.1 N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A 547547.8 338338.6 361361.9 313313.9
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 589589.5 576576.4 572572.1 548548.2
감가상각비 N/AN/A 4646.8 4646.8 4646.6 4646.6
기타 N/AN/A -592-592.0 -545-545.3 -549-549.6 -396-396.8
매출총이익 N/AN/A 5,7745,774.6 5,3635,363.4 5,0445,044.9 4,6014,601.3
판매비와관리비 N/AN/A 4,2994,299.1 4,2464,246.2 4,0814,081.5 3,8963,896.6
급여 N/AN/A 1,0021,002.8 985985.7 969969.9 960960.7
퇴직급여 N/AN/A 1717.4 1717.7 1717.9 1717.0
복리후생비 N/AN/A 160160.5 156156.0 151151.6 143143.6
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 2121.6 2121.1 2020.8 2020.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 6565.7 6464.2 6464.4 1212.8
용역비 N/AN/A 457457.4 424424.0 389389.0 360360.4
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 511511.8 473473.6 444444.8 416416.7
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1,6361,636.4 1,6761,676.3 1,6121,612.7 1,5661,566.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 7373.4 7070.3 6767.4 6666.6
무형자산상각비 N/AN/A 5656.9 5959.7 6060.1 6161.3
기타 N/AN/A 294294.7 297297.3 282282.4 270270.2
영업이익 1,9831,983.1 1,4751,475.5 1,1171,117.1 963963.4 704704.6
EBITDA N/AN/A 1,1541,154.6 1,0431,043.6 905905.6 619619.6
금융손익 N/AN/A -121-121.6 3434.3 6666.3 2626.6
금융수익 N/AN/A 480480.3 474474.5 515515.0 380380.5
이자수익 N/AN/A 8383.2 9494.3 101101.4 104104.8
외환거래이익 N/AN/A 307307.1 335335.5 374374.6 195195.2
외환차익 N/AN/A 194194.3 233233.4 233233.6 190190.3
외화환산이익 N/AN/A 112112.7 102102.1 140140.9 44.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 11.3 1111.6 1111.8 1010.5
금융자산평가이익 N/AN/A 99.9 1010.0 1010.1 2929.6
파생상품이익 N/AN/A 7878.7 2222.9 1616.9 4040.2
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 602602.0 440440.2 448448.6 353353.9
이자비용 N/AN/A 100100.1 109109.3 106106.8 104104.2
외환거래손실 N/AN/A 421421.6 217217.0 207207.5 193193.8
외환차손 N/AN/A 217217.8 159159.8 121121.5 104104.0
외화환산손실 N/AN/A 203203.8 5757.1 8686.0 8989.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.8 55.9 55.1 55.1
금융자산평가손실 N/AN/A 1919.8 2727.4 3030.8 2222.2
파생상품손실 N/AN/A 5959.5 8080.4 9898.2 2828.4
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -11-11.1 22.7 88.7 -14-14.7
기타영업외수익 N/AN/A 44.0 2222.0 2424.3 2525.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A 11.8 11.8 11.8
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.0 2020.1 2222.4 2323.6
기타영업외비용 N/AN/A 1515.2 1919.3 1515.5 4040.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.3 00.3 00.3 55.9
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A 00.1 00.1 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A 3131.6
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1414.8 1818.8 1515.0 22.3
종속기업및관계기업관련손익 N/AN/A -382-382.1 -302-302.4 -312-312.5 -270-270.8
지분법손익 N/AN/A -382-382.1 -302-302.4 -312-312.5 -270-270.8
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -382-382.1 -302-302.4 -312-312.5 -270-270.8
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 960960.5 851851.7 725725.9 445445.6
법인세비용 N/AN/A -1,458-1,458.1 -1,517-1,517.2 -1,543-1,543.7 -47-47.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 3,0693,069.2 2,4182,418.6 2,3682,368.9 2,2692,269.7 493493.1
지배지분 순이익 N/AN/A 2,5592,559.9 2,5122,512.1 2,4072,407.3 573573.8
비지배지분 순이익 N/AN/A -141-141.2 -143-143.1 -137-137.6 -80-80.7
기타포괄이익 N/AN/A 66.8 145145.0 260260.6 -55-55.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -53-53.4 8888.1 148148.8 -24-24.5
해외사업환산손익 N/AN/A 6666.3 6262.0 118118.8 -21-21.4
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -5-5.9 -5-5.1 -7-7.0 -9-9.4
총포괄이익 N/AN/A 2,4252,425.5 2,5142,514.0 2,5302,530.3 437437.6
지배지분 총포괄이익 N/AN/A 2,5702,570.1 2,6322,632.4 2,6252,625.8 523523.0
비지배지분 총포괄이익 N/AN/A -144-144.5 -118-118.3 -95-95.5 -85-85.3
주당순이익 N/AN/A 3,2683,268.8 3,2073,207.7 3,0743,074.0 732732.7
시가총액 N/AN/A 72,04872,048.1 77,76577,765.0 87,00687,006.0 81,44581,445.7
주가 N/AN/A 92,00092,000.0 99,30099,300.0 111,100111,100.0 104,000104,000.0
주가수익배수 N/AN/A 28.1428.14 30.9630.96 36.1436.14 141.93141.93
주식수(만주) N/A 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄