SK바이오팜

326030 코스피
80,700 1,300 (-1.59%)
기준 : 08/06 10:50
  • 시가총액
    64,217억
  • 주식수
    7,831만
  • PER
    18.41배
  • PBR
    6.89배
  • ROE
    37.42%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09 2015/06 2015/03 2014/12 2014/09 2014/06 2014/03 2013/12 2013/09 2013/06 2013/03 2012/12 2012/09
매출액(수익) 8,6138,613.4 7,9027,902.5 7,0677,067.4 6,7546,754.0 6,2026,202.8
내수 N/AN/A N/AN/A 11.0 11.0 11.0
수출 N/AN/A 5,6235,623.6 7,0667,066.4 6,7536,753.0 6,2016,201.8
기타 N/AN/A 7,9027,902.5 11.0 11.0 00.0
매출원가 N/AN/A 467467.3 429429.0 338338.2 428428.1
원재료 N/AN/A N/AN/A N/AN/A N/AN/A -164-164.1
재고자산의변동 N/AN/A 292292.1 248248.5 248248.5 331331.2
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 632632.0 620620.0 602602.1 589589.5
감가상각비 N/AN/A 4646.3 4747.7 4747.4 4646.8
기타 N/AN/A -503-503.1 -487-487.3 -559-559.8 -375-375.4
매출총이익 N/AN/A 7,4357,435.1 6,6386,638.4 6,4156,415.7 5,7745,774.6
판매비와관리비 N/AN/A 4,7544,754.8 4,5994,599.0 4,4324,432.6 4,2994,299.1
급여 N/AN/A 1,0181,018.0 1,0421,042.5 997997.6 1,0021,002.8
퇴직급여 N/AN/A 1515.8 1515.5 1616.7 1717.4
복리후생비 N/AN/A 204204.7 154154.7 160160.4 160160.5
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 2424.5 2323.5 2222.6 2121.6
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2121.0 1818.2 6767.3 6565.7
용역비 N/AN/A 557557.2 534534.1 483483.9 457457.4
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 673673.6 638638.4 595595.8 511511.8
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 1,7991,799.3 1,7431,743.4 1,6571,657.7 1,6361,636.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 8585.7 8383.4 7979.4 7373.4
무형자산상각비 N/AN/A 3030.3 3838.2 4747.6 5656.9
기타 N/AN/A 324324.2 306306.6 303303.0 294294.7
영업이익 3,0323,032.1 2,6802,680.3 2,0392,039.3 1,9831,983.1 1,4751,475.5
EBITDA N/AN/A 2,4612,461.5 1,6841,684.3 1,6741,674.8 1,1541,154.6
금융손익 N/AN/A -98-98.0 -147-147.6 -50-50.7 -121-121.6
금융수익 N/AN/A 462462.5 358358.5 503503.3 480480.3
이자수익 N/AN/A 7070.7 7070.8 7676.5 8383.2
외환거래이익 N/AN/A 289289.6 229229.3 361361.8 307307.1
외환차익 N/AN/A 163163.3 205205.8 198198.8 194194.3
외화환산이익 N/AN/A 126126.3 2323.5 162162.9 112112.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A 11.3 11.3
금융자산평가이익 N/AN/A 1919.8 44.2 1111.1 99.9
파생상품이익 N/AN/A 8282.2 5454.0 5252.4 7878.7
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 560560.6 506506.1 554554.0 602602.0
이자비용 N/AN/A 6464.5 7676.9 9090.1 100100.1
외환거래손실 N/AN/A 271271.6 289289.1 356356.8 421421.6
외환차손 N/AN/A 216216.4 244244.1 247247.2 217217.8
외화환산손실 N/AN/A 5555.2 4444.9 109109.5 203203.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 3030.2 3131.0 00.8 00.8
금융자산평가손실 N/AN/A 00.0 00.7 99.5 1919.8
파생상품손실 N/AN/A 194194.3 108108.3 9696.7 5959.5
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -34-34.3 -39-39.8 -43-43.3 -11-11.1
기타영업외수익 N/AN/A 1010.2 99.0 99.3 44.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A 55.9 55.9 55.9 N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.2 33.0 33.4 44.0
기타영업외비용 N/AN/A 4444.6 4848.8 5252.7 1515.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A -4-4.1 00.3 1515.0 1515.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 00.1 00.1 00.0
무형자산처분손실 N/AN/A 11.8 11.8 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4646.8 4646.5 3737.4 00.0
종속기업및관계기업관련손익 N/AN/A -242-242.6 -343-343.0 -402-402.4 -382-382.1
지분법손익 N/AN/A -242-242.6 -343-343.0 -402-402.4 -382-382.1
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -327-327.6 -343-343.0 -402-402.4 -382-382.1
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 8585.0 N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 2,3052,305.2 1,5081,508.8 1,4861,486.6 960960.5
법인세비용 N/AN/A -1,058-1,058.4 -1,023-1,023.7 -1,582-1,582.5 -1,458-1,458.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 3,9193,919.0 3,3633,363.6 2,5322,532.5 3,0693,069.2 2,4182,418.6
지배지분 순이익 N/AN/A 3,4883,488.0 2,6692,669.5 3,2043,204.7 2,5592,559.9
비지배지분 순이익 N/AN/A -124-124.4 -136-136.9 -135-135.5 -141-141.2
기타포괄이익 N/AN/A 104104.9 -9-9.6 162162.7 66.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 2929.2 -26-26.8 5656.5 -53-53.4
해외사업환산손익 N/AN/A 7373.5 1212.7 112112.8 6666.3
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.1 44.3 -6-6.6 -5-5.9
총포괄이익 N/AN/A 3,4683,468.6 2,5222,522.8 3,2313,231.9 2,4252,425.5
지배지분 총포괄이익 N/AN/A 3,6003,600.4 2,6672,667.6 3,3483,348.8 2,5702,570.1
비지배지분 총포괄이익 N/AN/A -131-131.8 -144-144.7 -116-116.9 -144-144.5
주당순이익 N/AN/A 4,4544,454.0 3,4083,408.7 4,0924,092.1 3,2683,268.8
시가총액 N/AN/A 74,24074,240.9 97,57897,578.3 79,40979,409.6 72,04872,048.1
주가 N/AN/A 94,80094,800.0 124,600124,600.0 101,400101,400.0 92,00092,000.0
주가수익배수 N/AN/A 21.2821.28 36.5536.55 24.7824.78 28.1428.14
주식수(만주) N/A 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 7,831 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄