아우토크립트

331740 코스닥
5,900 340 (+6.12%)
기준 : 10/28 16:55
  • 시가총액
    542억
  • 주식수
    975만
  • PER
    -6.69배
  • PBR
    2.11배
  • ROE
    -31.60%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09
매출액(수익) 279279.2 258258.9 254254.7 N/AN/A N/AN/A
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 279279.2 258258.9 254254.7 257257.8 249249.1
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 3939.8 3838.8 3535.8 N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 77.8 1212.9 1515.2 N/AN/A N/AN/A
감가상각비 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타 -47-47.7 -51-51.8 -51-51.0 N/AN/A N/AN/A
매출총이익 279279.2 258258.9 254254.7 N/AN/A N/AN/A
판매비와관리비 384384.4 388388.3 389389.9 N/AN/A N/AN/A
급여 9595.6 9393.6 9494.7 N/AN/A N/AN/A
퇴직급여 1515.7 1616.1 1616.4 N/AN/A N/AN/A
복리후생비 1212.9 1212.6 1111.9 N/AN/A N/AN/A
임차료 11.3 11.3 11.3 N/AN/A N/AN/A
수도광열비 11.1 11.0 00.9 N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2424.1 2323.8 2222.8 N/AN/A N/AN/A
용역비 3232.5 3232.8 4242.7 N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 11.0 11.1 11.2 N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.1 00.1 00.2 N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 5858.9 6161.3 5959.9 N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 99.3 77.7 44.8 N/AN/A N/AN/A
감가상각비 2323.1 2323.5 2424.1 N/AN/A N/AN/A
무형자산상각비 2525.3 2424.5 2323.7 N/AN/A N/AN/A
기타 8383.1 8888.2 8484.8 N/AN/A N/AN/A
영업이익 -105-105.2 -129-129.3 -135-135.2 N/AN/A N/AN/A
EBITDA -24-24.0 -58-58.0 -66-66.5 N/AN/A N/AN/A
금융손익 2626.6 1515.3 1414.2 -12-12.9 -52-52.9
금융수익 4646.0 3535.5 3131.2 N/AN/A N/AN/A
이자수익 55.2 55.2 44.3 N/AN/A N/AN/A
외환거래이익 33.3 22.6 00.9 N/AN/A N/AN/A
외환차익 11.0 00.8 00.6 N/AN/A N/AN/A
외화환산이익 22.3 11.7 00.3 N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
배당금수익 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 1414.4 66.7 44.9 N/AN/A N/AN/A
금융자산평가이익 2222.6 2020.7 2020.7 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.2 00.2 00.2 N/AN/A N/AN/A
금융비용 1919.4 2020.1 1717.0 N/AN/A N/AN/A
이자비용 1313.5 1414.0 1414.3 N/AN/A N/AN/A
외환거래손실 22.4 22.6 22.6 N/AN/A N/AN/A
외환차손 22.1 22.1 22.3 N/AN/A N/AN/A
외화환산손실 00.3 00.4 00.3 N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 00.9 00.1 N/AN/A N/AN/A N/AN/A
금융자산평가손실 22.6 33.3 N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 N/AN/A N/AN/A
기타영업외손익 -1-1.8 0-0.4 11.2 N/AN/A N/AN/A
기타영업외수익 11.7 22.1 33.7 N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.1 00.5 00.5 N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A 11.4 N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.6 11.6 11.7 N/AN/A N/AN/A
기타영업외비용 33.6 22.6 22.5 N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 00.0 N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A 00.2 N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.5 22.5 22.2 N/AN/A N/AN/A
종속기업및관계기업관련손익 0-0.4 0-0.5 -4-4.7 N/AN/A N/AN/A
지분법손익 0-0.4 0-0.5 -4-4.7 N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 0-0.4 0-0.5 -4-4.7 N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -80-80.8 -115-115.0 -124-124.4 N/AN/A N/AN/A
법인세비용 00.1 00.1 00.7 N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -81-81.0 -115-115.1 -125-125.2 N/AN/A N/AN/A
지배지분 순이익 -81-81.0 -115-115.1 -125-125.0 N/AN/A N/AN/A
비지배지분 순이익 00.0 00.0 0-0.1 N/AN/A N/AN/A
기타포괄이익 -3-3.4 -2-2.0 00.0 N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 00.1 00.0 00.0 N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -3-3.6 -2-2.0 00.0 N/AN/A N/AN/A
총포괄이익 -84-84.4 -117-117.1 -125-125.2 N/AN/A N/AN/A
지배지분 총포괄이익 -84-84.4 -117-117.1 -125-125.0 N/AN/A N/AN/A
비지배지분 총포괄이익 00.0 00.0 0-0.1 N/AN/A N/AN/A
주당순이익 -842-842.6 -1,264-1,264.9 -1,486-1,486.3 N/AN/A N/AN/A
시가총액 818818.1 1,4011,401.4 1,7991,799.8 1,3051,305.7 N/AN/A
주가 8,3908,390.0 14,42014,420.0 18,52018,520.0 13,56013,560.0 N/AN/A
주가수익배수 -10.10-10.10 -12.17-12.17 -14.39-14.39 -8.50-8.50 N/AN/A
주식수(만주) 975 975 972 N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄