두산퓨얼셀

336260 코스피
28,350 600 (-2.07%)
기준 : 11/13 16:55
  • 시가총액
    18,436억
  • 주식수
    6,549만
  • PER
    -9.76배
  • PBR
    6.15배
  • ROE
    -63.04%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12
매출액(수익) 4,7014,701.0 4,1564,156.8 4,9984,998.9 4,5474,547.9 5,8065,806.0
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4,1564,156.8 4,9984,998.9 4,5474,547.9 5,8065,806.0
매출원가 N/AN/A 5,1715,171.1 5,5185,518.5 5,1705,170.9 5,7075,707.0
원재료 N/AN/A 4,3974,397.7 3,8103,810.3 3,6613,661.4 3,0173,017.4
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -1,068-1,068.7 -13-13.1 -63-63.4 1,3151,315.1
인건비 N/AN/A 586586.9 552552.9 490490.8 454454.7
감가상각비 N/AN/A 331331.0 276276.8 210210.1 150150.2
기타 N/AN/A 924924.1 891891.5 871871.8 769769.5
매출총이익 N/AN/A -1,014-1,014.2 -519-519.6 -623-623.0 9999.0
판매비와관리비 N/AN/A 429429.8 434434.5 433433.7 415415.2
급여 N/AN/A 129129.5 128128.6 130130.9 123123.0
퇴직급여 N/AN/A 1010.5 1010.8 1111.6 1313.3
복리후생비 N/AN/A 5353.3 5252.4 5353.5 4242.1
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 9191.0 9595.5 9191.8 9191.2
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 2323.2 2424.2 2929.3 2828.9
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 3737.5 3939.7 4343.1 4242.6
무형자산상각비 N/AN/A 55.3 55.4 55.7 55.7
기타 N/AN/A 7979.1 7777.5 6767.6 6868.0
영업이익 -1,458-1,458.5 -1,444-1,444.1 -954-954.1 -1,056-1,056.7 -316-316.2
EBITDA N/AN/A -1,104-1,104.0 -655-655.6 -820-820.0 -118-118.7
금융손익 N/AN/A -272-272.6 -238-238.1 -185-185.8 -143-143.6
금융수익 N/AN/A 7575.1 9797.0 8484.8 104104.5
이자수익 N/AN/A 2424.8 2424.9 2626.4 3232.8
외환거래이익 N/AN/A 2727.4 5555.0 5757.8 7171.1
외환차익 N/AN/A 1414.1 4141.4 4444.5 4242.3
외화환산이익 N/AN/A 1313.2 1313.5 1313.2 2828.8
기타 N/AN/A 00.0 00.0 N/AN/A 00.0
배당금수익 N/AN/A 00.4 00.5 00.5 00.5
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 2222.3 1616.4 N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 347347.7 335335.2 270270.6 248248.2
이자비용 N/AN/A 261261.6 226226.5 187187.5 174174.1
외환거래손실 N/AN/A 5454.0 7575.2 6161.1 6363.3
외환차손 N/AN/A 3030.4 5959.1 6060.5 5959.6
외화환산손실 N/AN/A 2323.6 1616.1 00.5 33.7
기타 N/AN/A N/AN/A 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 1010.2 1010.2 1010.2 N/AN/A
기타 N/AN/A 2121.7 2323.1 1111.7 1010.7
기타영업외손익 N/AN/A 66.8 1515.3 99.6 00.0
기타영업외수익 N/AN/A 99.8 1919.3 1313.5 4141.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.4 00.5 00.6 00.6
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 0-0.7
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.7
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A 44.7 44.7 44.7
투자자산평가이익 N/AN/A 22.8 22.7 22.7 11.7
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.4 1111.3 55.4 3333.9
기타영업외비용 N/AN/A 22.9 33.9 33.9 4040.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A 00.1
기부금 N/AN/A 00.3 00.3 00.3 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.2 00.2 00.0 1616.6
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A 00.2 00.2 00.2 N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A 2020.3
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.1 33.1 33.3 33.5
종속기업및관계기업관련손익 N/AN/A -4-4.8 -2-2.2 -7-7.1 11.0
지분법손익 N/AN/A -4-4.8 -2-2.2 -7-7.1 11.0
지분법이익 N/AN/A 22.3 44.9 N/AN/A 11.8
지분법손실 N/AN/A -7-7.1 -7-7.1 -7-7.1 0-0.8
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -4-4.8 -2-2.2 -7-7.1 0-0.8
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -1,714-1,714.8 -1,179-1,179.2 -1,240-1,240.1 -458-458.7
법인세비용 N/AN/A 174174.1 179179.5 8787.9 -94-94.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -1,994-1,994.1 -1,888-1,888.9 -1,358-1,358.7 -1,328-1,328.0 -364-364.1
지배지분 순이익 N/AN/A -1,888-1,888.9 -1,358-1,358.7 -1,328-1,328.0 -364-364.1
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 2929.0 2828.3 1313.7 -14-14.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A 1313.4 1212.8 -1-1.9 33.7
재평가손익 N/AN/A 11.4 11.4 11.4 00.0
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1414.0 1414.0 1414.2 -18-18.3
총포괄이익 N/AN/A -1,859-1,859.9 -1,330-1,330.3 -1,314-1,314.3 -378-378.7
지배지분 총포괄이익 N/AN/A -1,859-1,859.9 -1,330-1,330.3 -1,314-1,314.3 -378-378.7
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -2,307-2,307.9 -1,660-1,660.1 -1,622-1,622.6 -444-444.9
시가총액 N/AN/A 36,67636,676.4 21,87421,874.9 18,89418,894.9 18,66518,665.7
주가 N/AN/A 56,00056,000.0 33,40033,400.0 28,85028,850.0 28,50028,500.0
주가수익배수 N/AN/A -19.42-19.42 -16.10-16.10 -14.23-14.23 -51.26-51.26
주식수(만주) N/A 6,549 6,549 6,549 6,549 6,549 6,549 6,549

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄