두산퓨얼셀

336260 코스피
35,350 1,050 (-2.88%)
기준 : 04/02
  • 시가총액
    23,840억
  • 주식수
    6,549만
  • PER
    -17.95배
  • PBR
    6.49배
  • ROE
    -36.14%
  • 결산월
    12월

25.4Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12
매출액(수익) 4,5474,547.9 5,8065,806.0 5,2185,218.2 4,7984,798.4 4,1174,117.8
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 4,5474,547.9 5,8065,806.0 5,2185,218.2 4,7984,798.4 4,1174,117.8
매출원가 5,1705,170.9 5,7075,707.0 5,0005,000.1 4,5524,552.6 3,7563,756.2
원재료 3,6613,661.4 3,0173,017.4 2,9052,905.1 2,4882,488.7 1,9671,967.1
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -63-63.4 1,3151,315.1 814814.3 805805.7 653653.9
인건비 490490.8 454454.7 401401.5 371371.1 350350.2
감가상각비 210210.1 150150.2 131131.0 127127.2 132132.7
기타 871871.8 769769.5 747747.9 759759.8 652652.1
매출총이익 -623-623.0 9999.0 218218.0 245245.7 361361.6
판매비와관리비 433433.7 415415.2 408408.1 395395.0 378378.9
급여 130130.9 123123.0 118118.7 112112.6 102102.0
퇴직급여 1111.6 1313.3 1414.2 1414.7 2323.2
복리후생비 5353.5 4242.1 3939.3 3939.6 3333.9
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 9191.8 9191.2 8787.9 8383.0 7676.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 2929.3 2828.9 2727.3 2121.3 1313.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 4343.1 4242.6 4444.8 4242.7 4242.9
무형자산상각비 55.7 55.7 55.9 66.0 55.7
기타 6767.6 6868.0 6969.6 7474.9 8080.7
영업이익 -1,056-1,056.7 -316-316.2 -190-190.0 -149-149.2 -17-17.2
EBITDA -820-820.0 -118-118.7 4646.4 9292.1 256256.4
금융손익 -185-185.8 -143-143.6 -159-159.6 -144-144.4 -118-118.5
금융수익 8484.8 104104.5 8989.5 7676.6 103103.8
이자수익 2626.4 3232.8 3232.6 2828.0 2424.2
외환거래이익 5757.8 7171.1 5656.2 4848.0 7979.2
외환차익 4444.5 4242.3 7272.0 4747.4 4343.4
외화환산이익 1313.2 2828.8 -15-15.7 00.5 3535.7
기타 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 00.5 00.5 00.5 00.4 00.4
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 270270.6 248248.2 249249.1 221221.0 222222.4
이자비용 187187.5 174174.1 193193.5 193193.3 201201.4
외환거래손실 6161.1 6363.3 4646.2 2121.0 1717.1
외환차손 6060.5 5959.6 4949.1 1616.4 1111.8
외화환산손실 00.5 33.7 -2-2.9 44.5 55.3
기타 00.0 00.0 00.0 N/AN/A 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 1010.2 N/AN/A N/AN/A N/AN/A N/AN/A
기타 1111.7 1010.7 99.3 66.7 33.8
기타영업외손익 99.6 00.0 4545.5 3737.9 2525.9
기타영업외수익 1313.5 4141.0 8585.1 7676.7 7676.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.6 00.6 00.5 00.4 00.3
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 0-0.7 0-0.7 N/AN/A N/AN/A
유형,리스자산처분이익 00.0 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 00.7 00.7 00.7 00.7
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 44.7 44.7 4848.5 4343.8 4343.8
투자자산평가이익 22.7 11.7 11.7 11.7 11.7
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 55.4 3333.9 3434.1 2929.8 2929.8
기타영업외비용 33.9 4040.9 3939.6 3838.7 5050.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.1 00.1 00.1 00.1
기부금 00.3 00.2 00.2 00.2 1111.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.0 1616.6 1717.4 1717.4 1717.4
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 00.2 N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 2020.3 2020.3 2020.3 2020.3
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 33.3 33.5 11.4 00.6 11.5
종속기업및관계기업관련손익 -7-7.1 11.0 77.8 66.7 77.6
지분법손익 -7-7.1 11.0 77.8 66.7 77.6
지분법이익 N/AN/A 11.8 77.8 66.7 77.6
지분법손실 -7-7.1 0-0.8 N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -7-7.1 0-0.8 N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -1,240-1,240.1 -458-458.7 -296-296.3 -249-249.0 -102-102.2
법인세비용 8787.9 -94-94.5 -70-70.3 -45-45.4 22.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -1,328-1,328.0 -364-364.1 -226-226.0 -203-203.5 -104-104.7
지배지분 순이익 -1,328-1,328.0 -364-364.1 -226-226.0 -203-203.5 -104-104.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 1313.7 -14-14.5 -24-24.3 -18-18.3 -18-18.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 -1-1.9 33.7 -6-6.0 N/AN/A N/AN/A
재평가손익 11.4 00.0 00.0 00.0 00.0
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1414.2 -18-18.3 -18-18.3 -18-18.3 -18-18.3
총포괄이익 -1,314-1,314.3 -378-378.7 -250-250.4 -221-221.8 -123-123.0
지배지분 총포괄이익 -1,314-1,314.3 -378-378.7 -250-250.4 -221-221.8 -123-123.0
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -1,622-1,622.6 -444-444.9 -276-276.1 -248-248.6 -127-127.9
시가총액 18,89418,894.9 18,66518,665.7 14,70314,703.3 9,1109,110.1 10,45210,452.8
주가 28,85028,850.0 28,50028,500.0 22,45022,450.0 13,91013,910.0 15,96015,960.0
주가수익배수 -14.23-14.23 -51.26-51.26 -65.06-65.06 -44.76-44.76 -99.79-99.79
주식수(만주) 6,549 6,549 6,549 6,549 6,549

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입