두산퓨얼셀

336260 코스피
45,750 1,950 (+4.45%)
기준 : 09/30 16:55
  • 시가총액
    28,686억
  • 주식수
    6,549만
  • PER
    -15.19배
  • PBR
    9.57배
  • ROE
    -63.04%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12
매출액(수익) 4,1564,156.8 4,9984,998.9 4,5474,547.9 5,8065,806.0 5,2185,218.2
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 4,1564,156.8 4,9984,998.9 4,5474,547.9 5,8065,806.0 5,2185,218.2
매출원가 5,1715,171.1 5,5185,518.5 5,1705,170.9 5,7075,707.0 5,0005,000.1
원재료 4,3974,397.7 3,8103,810.3 3,6613,661.4 3,0173,017.4 2,9052,905.1
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 -1,068-1,068.7 -13-13.1 -63-63.4 1,3151,315.1 814814.3
인건비 586586.9 552552.9 490490.8 454454.7 401401.5
감가상각비 331331.0 276276.8 210210.1 150150.2 131131.0
기타 924924.1 891891.5 871871.8 769769.5 747747.9
매출총이익 -1,014-1,014.2 -519-519.6 -623-623.0 9999.0 218218.0
판매비와관리비 429429.8 434434.5 433433.7 415415.2 408408.1
급여 129129.5 128128.6 130130.9 123123.0 118118.7
퇴직급여 1010.5 1010.8 1111.6 1313.3 1414.2
복리후생비 5353.3 5252.4 5353.5 4242.1 3939.3
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 9191.0 9595.5 9191.8 9191.2 8787.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 2323.2 2424.2 2929.3 2828.9 2727.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 3737.5 3939.7 4343.1 4242.6 4444.8
무형자산상각비 55.3 55.4 55.7 55.7 55.9
기타 7979.1 7777.5 6767.6 6868.0 6969.6
영업이익 -1,444-1,444.1 -954-954.1 -1,056-1,056.7 -316-316.2 -190-190.0
EBITDA -1,104-1,104.0 -655-655.6 -820-820.0 -118-118.7 4646.4
금융손익 -272-272.6 -238-238.1 -185-185.8 -143-143.6 -159-159.6
금융수익 7575.1 9797.0 8484.8 104104.5 8989.5
이자수익 2424.8 2424.9 2626.4 3232.8 3232.6
외환거래이익 2727.4 5555.0 5757.8 7171.1 5656.2
외환차익 1414.1 4141.4 4444.5 4242.3 7272.0
외화환산이익 1313.2 1313.5 1313.2 2828.8 -15-15.7
기타 00.0 00.0 N/AN/A 00.0 00.0
배당금수익 00.4 00.5 00.5 00.5 00.5
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 2222.3 1616.4 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 347347.7 335335.2 270270.6 248248.2 249249.1
이자비용 261261.6 226226.5 187187.5 174174.1 193193.5
외환거래손실 5454.0 7575.2 6161.1 6363.3 4646.2
외환차손 3030.4 5959.1 6060.5 5959.6 4949.1
외화환산손실 2323.6 1616.1 00.5 33.7 -2-2.9
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 1010.2 1010.2 1010.2 N/AN/A N/AN/A
기타 2121.7 2323.1 1111.7 1010.7 99.3
기타영업외손익 66.8 1515.3 99.6 00.0 4545.5
기타영업외수익 99.8 1919.3 1313.5 4141.0 8585.1
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.4 00.5 00.6 00.6 00.5
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A 0-0.7 0-0.7
유형,리스자산처분이익 00.0 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A 00.7 00.7
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 44.7 44.7 44.7 4848.5
투자자산평가이익 22.8 22.7 22.7 11.7 11.7
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 66.4 1111.3 55.4 3333.9 3434.1
기타영업외비용 22.9 33.9 33.9 4040.9 3939.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A 00.1 00.1
기부금 00.3 00.3 00.3 00.2 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 00.2 00.2 00.0 1616.6 1717.4
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 00.2 00.2 00.2 N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A 2020.3 2020.3
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.1 33.1 33.3 33.5 11.4
종속기업및관계기업관련손익 -4-4.8 -2-2.2 -7-7.1 11.0 77.8
지분법손익 -4-4.8 -2-2.2 -7-7.1 11.0 77.8
지분법이익 22.3 44.9 N/AN/A 11.8 77.8
지분법손실 -7-7.1 -7-7.1 -7-7.1 0-0.8 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 -4-4.8 -2-2.2 -7-7.1 0-0.8 N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -1,714-1,714.8 -1,179-1,179.2 -1,240-1,240.1 -458-458.7 -296-296.3
법인세비용 174174.1 179179.5 8787.9 -94-94.5 -70-70.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -1,888-1,888.9 -1,358-1,358.7 -1,328-1,328.0 -364-364.1 -226-226.0
지배지분 순이익 -1,888-1,888.9 -1,358-1,358.7 -1,328-1,328.0 -364-364.1 -226-226.0
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 2929.0 2828.3 1313.7 -14-14.5 -24-24.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 1313.4 1212.8 -1-1.9 33.7 -6-6.0
재평가손익 11.4 11.4 11.4 00.0 00.0
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1414.0 1414.0 1414.2 -18-18.3 -18-18.3
총포괄이익 -1,859-1,859.9 -1,330-1,330.3 -1,314-1,314.3 -378-378.7 -250-250.4
지배지분 총포괄이익 -1,859-1,859.9 -1,330-1,330.3 -1,314-1,314.3 -378-378.7 -250-250.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -2,307-2,307.9 -1,660-1,660.1 -1,622-1,622.6 -444-444.9 -276-276.1
시가총액 36,67636,676.4 21,87421,874.9 18,89418,894.9 18,66518,665.7 14,70314,703.3
주가 56,00056,000.0 33,40033,400.0 28,85028,850.0 28,50028,500.0 22,45022,450.0
주가수익배수 -19.42-19.42 -16.10-16.10 -14.23-14.23 -51.26-51.26 -65.06-65.06
주식수(만주) 6,549 6,549 6,549 6,549 6,549 6,549 6,549

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄