다보링크

340360 코스닥
631 270 (-29.97%)
기준 : 10/27 16:55
  • 시가총액
    483억
  • 주식수
    5,206만
  • PER
    -7.26배
  • PBR
    3.99배
  • ROE
    -54.98%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03
매출액(수익) 635635.1 632632.1 N/AN/A N/AN/A N/AN/A
내수 591591.8 429429.5 N/AN/A N/AN/A N/AN/A
수출 2525.3 2121.1 N/AN/A N/AN/A N/AN/A
기타 1717.9 181181.4 632632.0 635635.0 626626.1
매출원가 534534.9 534534.4 N/AN/A N/AN/A N/AN/A
원재료 427427.3 327327.4 N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 3030.7 33.5 N/AN/A N/AN/A N/AN/A
인건비 3030.5 1313.5 N/AN/A N/AN/A N/AN/A
감가상각비 33.4 22.1 N/AN/A N/AN/A N/AN/A
기타 4242.8 187187.7 N/AN/A N/AN/A N/AN/A
매출총이익 100100.2 9797.6 N/AN/A N/AN/A N/AN/A
판매비와관리비 120120.5 111111.5 N/AN/A N/AN/A N/AN/A
급여 3838.2 3030.7 N/AN/A N/AN/A N/AN/A
퇴직급여 22.4 22.3 N/AN/A N/AN/A N/AN/A
복리후생비 1313.1 1212.5 N/AN/A N/AN/A N/AN/A
임차료 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
수도광열비 00.7 00.7 N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 2525.6 2929.7 N/AN/A N/AN/A N/AN/A
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 11.9 11.8 N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 00.4 00.9 N/AN/A N/AN/A N/AN/A
애프터서비스비 -1-1.9 -4-4.0 N/AN/A N/AN/A N/AN/A
운반비 00.3 00.3 N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 2929.7 2727.7 N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 00.0 00.0 N/AN/A N/AN/A N/AN/A
감가상각비 33.2 22.7 N/AN/A N/AN/A N/AN/A
무형자산상각비 00.4 00.3 N/AN/A N/AN/A N/AN/A
기타 66.0 55.4 N/AN/A N/AN/A N/AN/A
영업이익 -20-20.2 -13-13.9 N/AN/A N/AN/A N/AN/A
EBITDA -29-29.6 -10-10.3 N/AN/A N/AN/A N/AN/A
금융손익 -11-11.2 44.3 66.7 -12-12.4 -21-21.2
금융수익 9797.7 132132.9 N/AN/A N/AN/A N/AN/A
이자수익 22.4 22.5 N/AN/A N/AN/A N/AN/A
외환거래이익 77.3 1111.0 N/AN/A N/AN/A N/AN/A
외환차익 77.7 88.6 N/AN/A N/AN/A N/AN/A
외화환산이익 0-0.4 22.3 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
배당금수익 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 1111.8 77.6 N/AN/A N/AN/A N/AN/A
파생상품이익 7676.0 111111.6 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
금융비용 108108.9 128128.6 N/AN/A N/AN/A N/AN/A
이자비용 3232.1 3131.1 N/AN/A N/AN/A N/AN/A
외환거래손실 66.9 99.0 N/AN/A N/AN/A N/AN/A
외환차손 77.5 88.0 N/AN/A N/AN/A N/AN/A
외화환산손실 0-0.5 11.0 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 2525.5 2525.7 N/AN/A N/AN/A N/AN/A
파생상품손실 4444.3 6262.6 N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
기타영업외손익 -35-35.0 -35-35.4 N/AN/A N/AN/A N/AN/A
기타영업외수익 22.9 33.0 N/AN/A N/AN/A N/AN/A
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 00.0 00.0 N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.2 00.0 N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 00.2 N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 22.1 N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 22.6 00.5 N/AN/A N/AN/A N/AN/A
기타영업외비용 3838.0 3838.5 N/AN/A N/AN/A N/AN/A
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 3636.0 3636.4 N/AN/A N/AN/A N/AN/A
기부금 00.0 00.0 N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 11.9 11.9 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 N/AN/A N/AN/A N/AN/A
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -66-66.5 -45-45.0 N/AN/A N/AN/A N/AN/A
법인세비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -66-66.5 -45-45.0 N/AN/A N/AN/A N/AN/A
지배지분 순이익 -66-66.5 -45-45.0 N/AN/A N/AN/A N/AN/A
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 -66-66.5 -45-45.0 N/AN/A N/AN/A N/AN/A
지배지분 총포괄이익 -66-66.5 -45-45.0 N/AN/A N/AN/A N/AN/A
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 -132-132.0 -84-84.1 N/AN/A N/AN/A N/AN/A
시가총액 628628.4 833833.0 721721.8 702702.7 638638.6
주가 1,2071,207.0 1,6331,633.0 1,4151,415.0 1,5991,599.0 1,4531,453.0
주가수익배수 -9.44-9.44 -18.50-18.50 -14.41-14.41 -16.68-16.68 -9.40-9.40
주식수(만주) 5,206 5,206 N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄