넥사다이내믹스

351320 코스닥
1,575 363 (+29.95%)
기준 : 08/24
  • 시가총액
    468억
  • 주식수
    2,970만
  • PER
    -4.74
  • PBR
    2.81배
  • ROE
    -59.39%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09 2016/06 2016/03 2015/12 2015/09
매출액(수익) 4343.9 4545.1 130130.1 131131.8 126126.0
내수 N/AN/A 44.6 44.6 N/AN/A N/AN/A
수출 N/AN/A 1212.9 1212.9 N/AN/A N/AN/A
기타 N/AN/A 4545.1 130130.1 131131.8 126126.0
매출원가 7979.7 8484.4 173173.2 171171.4 161161.6
원재료 N/AN/A 88.1 2121.7 2323.0 2525.1
재고자산의변동 N/AN/A 11.9 3030.6 2626.9 1515.0
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 1515.2 1717.7 1818.4 1717.7
감가상각비 N/AN/A 22.5 22.2 22.1 22.1
기타 N/AN/A 5656.4 100100.9 100100.8 101101.4
매출총이익 -35-35.7 -39-39.2 -43-43.1 -39-39.6 -35-35.5
판매비와관리비 5454.7 5858.5 5151.5 4242.8 3535.8
급여 N/AN/A 1414.9 1515.0 1313.5 1414.6
퇴직급여 N/AN/A 11.7 11.7 11.8 11.8
복리후생비 N/AN/A 22.2 11.6 00.9 00.9
임차료 N/AN/A 00.2 00.0 00.0 00.0
수도광열비 N/AN/A 00.1 00.1 00.0 00.0
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2727.3 2222.8 1212.0 1010.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A 00.0 00.0 00.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.3 00.2 00.1 N/AN/A
애프터서비스비 N/AN/A 44.0 55.3 55.3 44.5
운반비 N/AN/A 00.0 00.0 00.0 00.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A -1-1.2 0-0.9
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -5-5.5 -6-6.4 -1-1.7 -2-2.3
감가상각비 N/AN/A 66.9 55.1 33.1 11.6
무형자산상각비 N/AN/A 00.6 00.5 00.5 00.5
기타 N/AN/A 55.4 55.0 88.1 44.7
영업이익 -90-90.5 -97-97.8 -94-94.6 -82-82.5 -71-71.3
EBITDA N/AN/A -52-52.4 -62-62.5 -80-80.9 -73-73.8
금융손익 N/AN/A 77.5 22.1 -23-23.2 -18-18.0
금융수익 4343.3 2727.8 2828.0 11.1 22.4
이자수익 N/AN/A 00.2 00.4 0-0.4 00.9
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 2727.6 2727.6 11.5 11.5
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 3030.8 2020.3 2525.8 2424.3 2020.5
이자비용 N/AN/A 2121.1 1616.7 1414.3 1010.6
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
기타 N/AN/A 0-0.8 99.0 99.9 99.9
기타영업외손익 N/AN/A 11.3 00.0 -1-1.6 -4-4.2
기타영업외수익 66.5 88.3 77.2 1010.3 55.9
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 66.7 55.8 99.1 44.8
외환차익 N/AN/A 44.0 33.7 33.1 22.7
외화환산이익 N/AN/A 22.7 22.0 55.9 22.1
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 00.6 11.0 11.0 11.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.5 N/AN/A 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.1 00.1 00.0 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.2 00.1 00.1 00.0
기타영업외비용 22.4 77.0 77.1 1212.0 1010.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 22.2 22.4 33.9 44.8
외환차손 N/AN/A 11.8 22.0 22.1 11.3
외화환산손실 N/AN/A 00.4 00.3 11.7 33.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 00.1 00.1 N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A 00.0 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 11.4 11.4 11.3 11.3
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.1 33.1 66.7 33.7
종속기업및관계기업관련손익 -1-1.4 N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -75-75.3 -88-88.9 -92-92.4 -107-107.3 -93-93.6
법인세비용 77.0 55.3 44.9 11.3 22.1
중단사업이익 -49-49.1 -41-41.9 -45-45.0 -24-24.5 -24-24.5
당기순이익 -131-131.5 -136-136.2 -142-142.3 -133-133.3 -120-120.4
지배지분 순이익 -112-112.9 -135-135.2 -120-120.7 -122-122.8 -110-110.2
비지배지분 순이익 -18-18.5 0-0.9 -21-21.6 -10-10.4 -10-10.1
기타포괄이익 5252.5 5252.4 5252.5 6767.7 6767.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A 5151.8 5151.8 6161.1 6161.1
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.6 00.7 66.5 66.6
총포괄이익 -78-78.9 -83-83.7 -89-89.8 -65-65.5 -52-52.6
지배지분 총포괄이익 -62-62.0 -65-65.1 -69-69.7 -61-61.2 -48-48.5
비지배지분 총포괄이익 -16-16.9 -18-18.6 -20-20.0 -4-4.3 -4-4.0
주당순이익 N/AN/A -537-537.2 -497-497.2 -538-538.1 -500-500.8
시가총액 N/AN/A 376376.8 365365.7 448448.7 462462.3
주가 N/AN/A 1,2691,269.0 1,2691,269.0 1,5571,557.0 2,1002,100.0
주가수익배수 N/AN/A -2.79-2.79 -3.03-3.03 -3.65-3.65 -4.19-4.19
주식수(만주) N/A 2,970 2,882 2,882 2,202 2,202 2,202 2,202 2,202 2,202 2,202 2,202 2,202 2,202 2,202 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입