씨앤씨인터내셔널

352480 코스닥
43,900 500 (-1.13%)
기준 : 08/27
  • 시가총액
    4,396억
  • 주식수
    1,001만
  • PER
    51.68
  • PBR
    2.22배
  • ROE
    4.29%
  • 결산월
    12월

25.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 2,7022,702.7 2,7672,767.1 2,8282,828.8 2,8972,897.6 2,6952,695.2
내수 N/AN/A 1,7251,725.5 1,8221,822.9 1,4751,475.9 1,0481,048.3
수출 N/AN/A 1,0581,058.6 1,0171,017.9 798798.0 483483.1
기타 N/AN/A -17-17.0 -12-12.0 623623.5 2,6952,695.2
매출원가 2,3062,306.6 2,3452,345.6 2,3692,369.8 2,3412,341.5 2,1482,148.8
원재료 N/AN/A 1,4471,447.0 1,5251,525.9 1,5661,566.0 1,4841,484.9
재고자산의변동 N/AN/A -24-24.7 -44-44.2 -109-109.3 -130-130.1
기타원가 N/AN/A N/AN/A N/AN/A 5252.8 2020.6
인건비 N/AN/A 677677.9 648648.6 617617.9 578578.7
감가상각비 N/AN/A 8989.2 8888.8 8383.4 8080.4
기타 N/AN/A 156156.2 150150.7 130130.7 114114.2
매출총이익 396396.1 421421.5 458458.9 556556.0 546546.3
판매비와관리비 181181.9 175175.9 169169.3 176176.0 170170.4
급여 N/AN/A 9696.8 9393.0 101101.5 9898.0
퇴직급여 N/AN/A 1010.6 99.8 1010.4 88.5
복리후생비 N/AN/A 1313.8 1313.0 1212.3 1111.4
임차료 N/AN/A 00.4 00.3 00.4 00.4
수도광열비 N/AN/A 00.2 00.2 00.2 00.3
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1111.8 1111.6 1111.9 1111.4
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 44.6 33.8 22.5 33.7
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 88.3 66.9 66.3 55.8
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.1 00.3 00.0 11.9
감가상각비 N/AN/A 77.6 77.9 66.9 77.1
무형자산상각비 N/AN/A 00.8 00.8 00.9 00.9
기타 N/AN/A 2020.6 2121.1 2222.2 2020.5
영업이익 214214.1 245245.5 289289.6 379379.9 375375.9
EBITDA N/AN/A 359359.8 452452.1 544544.0 620620.7
금융손익 N/AN/A 1414.6 6363.7 7171.9 155155.4
금융수익 -19-19.7 8686.0 124124.0 190190.7 195195.8
이자수익 N/AN/A 3535.2 3333.5 3232.5 2626.4
외환거래이익 N/AN/A 3939.9 5353.6 2222.8 3838.1
외환차익 N/AN/A 3333.3 4141.1 3030.6 3737.2
외화환산이익 N/AN/A 66.6 1212.4 -7-7.7 00.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A 00.4 00.4 00.4
금융자산평가이익 N/AN/A -3-3.7 1010.8 109109.0 108108.9
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1414.6 2525.6 2525.8 2121.8
금융비용 140140.6 7171.4 6060.3 118118.7 4040.3
이자비용 N/AN/A 2929.5 2828.9 2727.5 2222.4
외환거래손실 N/AN/A 1313.5 1212.3 2828.7 1717.6
외환차손 N/AN/A 1212.1 1010.8 1212.1 1111.1
외화환산손실 N/AN/A 11.4 11.4 1616.5 66.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.2
금융자산평가손실 N/AN/A 2828.3 1919.0 6262.4 N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 66.0 77.6 55.6 55.9 44.8
기타영업외수익 77.4 77.8 77.2 77.6 66.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A 00.0 00.0 00.0 00.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 77.6 77.1 77.4 66.7
기타영업외비용 11.3 00.1 11.6 11.6 11.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A 00.0 00.0 00.0
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 11.5 11.6 11.8
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 5959.7 267267.8 359359.0 457457.8 536536.2
법인세비용 -26-26.2 1616.1 3434.5 7777.4 8484.9
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 8686.0 251251.7 324324.4 380380.4 451451.2
지배지분 순이익 8686.0 251251.7 324324.4 380380.4 451451.2
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 0-0.4 66.1 77.6 22.7 44.2
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 66.1 77.6 22.7 44.2
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 7373.4 257257.8 332332.0 383383.2 455455.5
지배지분 총포괄이익 8585.5 257257.8 332332.0 383383.2 455455.5
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 2,5132,513.7 3,2393,239.8 3,7993,799.0 4,5064,506.4
시가총액 N/AN/A 3,7803,780.2 4,5764,576.3 9,4139,413.1 13,55813,558.8
주가 N/AN/A 37,75037,750.0 45,70045,700.0 94,00094,000.0 135,400135,400.0
주가수익배수 N/AN/A 15.0215.02 14.1114.11 24.7424.74 30.0530.05
주식수(만주) N/A 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입