씨앤씨인터내셔널

352480 코스닥
33,300 750 (-2.2%)
기준 : 11/14
  • 시가총액
    4,641억
  • 주식수
    1,001만
  • PER
    53.95배
  • PBR
    2.31배
  • ROE
    4.29%
  • 결산월
    12월

25.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 2,7152,715.1 2,7022,702.7 2,7672,767.1 2,8282,828.8 2,8972,897.6
내수 N/AN/A 1,6321,632.1 1,7251,725.5 1,8221,822.9 1,4751,475.9
수출 N/AN/A 1,0901,090.5 1,0581,058.6 1,0171,017.9 798798.0
기타 N/AN/A -19-19.9 -17-17.0 -12-12.0 623623.5
매출원가 N/AN/A 2,3062,306.6 2,3452,345.6 2,3692,369.8 2,3412,341.5
원재료 N/AN/A 1,3921,392.8 1,4471,447.0 1,5251,525.9 1,5661,566.0
재고자산의변동 N/AN/A 1717.6 -24-24.7 -44-44.2 -109-109.3
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A 5252.8
인건비 N/AN/A 661661.0 677677.9 648648.6 617617.9
감가상각비 N/AN/A 8888.6 8989.2 8888.8 8383.4
기타 N/AN/A 146146.4 156156.2 150150.7 130130.7
매출총이익 N/AN/A 396396.1 421421.5 458458.9 556556.0
판매비와관리비 N/AN/A 181181.9 175175.9 169169.3 176176.0
급여 N/AN/A 9999.5 9696.8 9393.0 101101.5
퇴직급여 N/AN/A 1111.6 1010.6 99.8 1010.4
복리후생비 N/AN/A 1313.3 1313.8 1313.0 1212.3
임차료 N/AN/A 00.4 00.4 00.3 00.4
수도광열비 N/AN/A 00.2 00.2 00.2 00.2
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1414.4 1111.8 1111.6 1111.9
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 44.8 44.6 33.8 22.5
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1010.2 88.3 66.9 66.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A -1-1.8 0-0.1 00.3 00.0
감가상각비 N/AN/A 77.3 77.6 77.9 66.9
무형자산상각비 N/AN/A 00.8 00.8 00.8 00.9
기타 N/AN/A 2020.7 2020.6 2121.1 2222.2
영업이익 211211.6 214214.1 245245.5 289289.6 379379.9
EBITDA N/AN/A 151151.2 359359.8 452452.1 544544.0
금융손익 N/AN/A -160-160.4 1414.6 6363.7 7171.9
금융수익 N/AN/A -25-25.6 8686.0 124124.0 190190.7
이자수익 N/AN/A 3131.5 3535.2 3333.5 3232.5
외환거래이익 N/AN/A 3030.5 3939.9 5353.6 2222.8
외환차익 N/AN/A 2222.3 3333.3 4141.1 3030.6
외화환산이익 N/AN/A 88.1 66.6 1212.4 -7-7.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A 00.4 00.4
금융자산평가이익 N/AN/A -94-94.5 -3-3.7 1010.8 109109.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.8 1414.6 2525.6 2525.8
금융비용 N/AN/A 134134.8 7171.4 6060.3 118118.7
이자비용 N/AN/A 2626.2 2929.5 2828.9 2727.5
외환거래손실 N/AN/A 4646.2 1313.5 1212.3 2828.7
외환차손 N/AN/A 3333.3 1212.1 1010.8 1212.1
외화환산손실 N/AN/A 1212.9 11.4 11.4 1616.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 4545.9 2828.3 1919.0 6262.4
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1616.4 00.0 00.0 00.0
기타영업외손익 N/AN/A 66.0 77.6 55.6 55.9
기타영업외수익 N/AN/A 77.4 77.8 77.2 77.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.1 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A 00.0 N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A 00.0 00.0 00.0 00.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 77.2 77.6 77.1 77.4
기타영업외비용 N/AN/A 11.3 00.1 11.6 11.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A 00.0 00.0
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.3 00.1 11.5 11.6
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 5959.7 267267.8 359359.0 457457.8
법인세비용 N/AN/A -26-26.2 1616.1 3434.5 7777.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 166166.7 8686.0 251251.7 324324.4 380380.4
지배지분 순이익 N/AN/A 8686.0 251251.7 324324.4 380380.4
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 0-0.4 66.1 77.6 22.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 0-0.4 66.1 77.6 22.7
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A 8585.5 257257.8 332332.0 383383.2
지배지분 총포괄이익 N/AN/A 8585.5 257257.8 332332.0 383383.2
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 859859.0 2,5132,513.7 3,2393,239.8 3,7993,799.0
시가총액 N/AN/A 3,3543,354.6 3,7803,780.2 4,5764,576.3 9,4139,413.1
주가 N/AN/A 33,50033,500.0 37,75037,750.0 45,70045,700.0 94,00094,000.0
주가수익배수 N/AN/A 39.0039.00 15.0215.02 14.1114.11 24.7424.74
주식수(만주) N/A 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입