씨앤씨인터내셔널

352480 코스닥
23,150 650 (-2.73%)
기준 : 05/15
  • 시가총액
    3,155억
  • 주식수
    1,363만
  • PER
    22.09배
  • PBR
    0.89배
  • ROE
    4.03%
  • 결산월
    12월

26.1Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 2,9332,933.3 2,8842,884.7 2,7152,715.1 2,7022,702.7 2,7672,767.1
내수 N/AN/A 1,2631,263.5 1,6101,610.5 1,6321,632.1 1,7251,725.5
수출 N/AN/A 907907.2 1,1271,127.1 1,0901,090.5 1,0581,058.6
기타 N/AN/A 2,8842,884.7 -22-22.5 -19-19.9 -17-17.0
매출원가 N/AN/A 2,4662,466.1 2,3192,319.5 2,3062,306.6 2,3452,345.6
원재료 N/AN/A 1,5151,515.0 1,3951,395.8 1,3921,392.8 1,4471,447.0
재고자산의변동 N/AN/A 4141.7 -7-7.0 1717.6 -24-24.7
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 694694.6 678678.4 661661.0 677677.9
감가상각비 N/AN/A 8888.9 8888.2 8888.6 8989.2
기타 N/AN/A 125125.6 164164.0 146146.4 156156.2
매출총이익 N/AN/A 418418.6 395395.5 396396.1 421421.5
판매비와관리비 N/AN/A 196196.9 183183.9 181181.9 175175.9
급여 N/AN/A 9999.7 9797.9 9999.5 9696.8
퇴직급여 N/AN/A 1212.4 1111.3 1111.6 1010.6
복리후생비 N/AN/A 1414.0 1313.4 1313.3 1313.8
임차료 N/AN/A 00.6 00.5 00.4 00.4
수도광열비 N/AN/A 00.3 00.3 00.2 00.2
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2121.8 1616.4 1414.4 1111.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 33.1 44.7 44.8 44.6
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1414.0 1111.9 1010.2 88.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 0-0.7 -1-1.8 0-0.1
감가상각비 N/AN/A 66.1 77.1 77.3 77.6
무형자산상각비 N/AN/A 00.7 00.8 00.8 00.8
기타 N/AN/A 2323.7 1919.8 2020.7 2020.6
영업이익 197197.5 221221.7 211211.6 214214.1 245245.5
EBITDA N/AN/A 229229.1 249249.5 151151.2 359359.8
금융손익 N/AN/A -17-17.9 -62-62.3 -160-160.4 1414.6
금융수익 N/AN/A 6969.7 -14-14.3 -25-25.6 8686.0
이자수익 N/AN/A 3434.9 2323.8 3131.5 3535.2
외환거래이익 N/AN/A 3434.7 4343.9 3030.5 3939.9
외환차익 N/AN/A 2929.8 2828.0 2222.3 3333.3
외화환산이익 N/AN/A 44.8 1515.9 88.1 66.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A -84-84.9 -94-94.5 -3-3.7
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 22.8 66.8 1414.6
금융비용 N/AN/A 8787.6 4848.0 134134.8 7171.4
이자비용 N/AN/A 1515.4 2323.9 2626.2 2929.5
외환거래손실 N/AN/A 3333.4 2525.3 4646.2 1313.5
외환차손 N/AN/A 2929.8 3232.3 3333.3 1212.1
외화환산손실 N/AN/A 33.5 -7-7.0 1212.9 11.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 2929.0 -16-16.5 4545.9 2828.3
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 99.7 1515.3 1616.4 00.0
기타영업외손익 N/AN/A -50-50.9 44.0 66.0 77.6
기타영업외수익 N/AN/A 1414.1 88.1 77.4 77.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 00.0 00.0 00.0 N/AN/A
유형,리스자산처분이익 N/AN/A 00.1 00.1 00.1 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A 00.0 00.0 00.0 00.0
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1414.0 77.9 77.2 77.6
기타영업외비용 N/AN/A 6565.1 44.0 11.3 00.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 5252.1 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.0 00.0 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1313.0 44.0 11.3 00.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 152152.7 153153.3 5959.7 267267.8
법인세비용 N/AN/A 99.8 -5-5.6 -26-26.2 1616.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 152152.5 142142.8 158158.9 8686.0 251251.7
지배지분 순이익 N/AN/A 142142.8 158158.9 8686.0 251251.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 33.0 33.6 0-0.4 66.1
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 33.0 33.6 0-0.4 66.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 N/AN/A 145145.9 162162.5 8585.5 257257.8
지배지분 총포괄이익 N/AN/A 145145.9 162162.5 8585.5 257257.8
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,3911,391.1 1,5871,587.1 859859.0 2,5132,513.7
시가총액 N/AN/A 4,0414,041.2 4,0804,080.6 3,3543,354.6 3,7803,780.2
주가 N/AN/A 29,65029,650.0 40,75040,750.0 33,50033,500.0 37,75037,750.0
주가수익배수 N/AN/A 28.2928.29 25.6825.68 39.0039.00 15.0215.02
주식수(만주) N/A 1,363 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 1,001 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄