씨앤투스

352700 코스닥
1,923 5 (+0.26%)
기준 : 03/05
  • 시가총액
    505억
  • 주식수
    2,628만
  • PER
    21.87배
  • PBR
    0.31배
  • ROE
    1.43%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09 2019/06 2019/03 2018/12 2018/09 2018/06 2018/03 2017/12 2017/09 2017/06 2017/03 2016/12 2016/09
매출액(수익) 671671.7 680680.7 718718.5 720720.9 729729.8
내수 N/AN/A N/AN/A N/AN/A N/AN/A 198198.1
수출 N/AN/A N/AN/A N/AN/A N/AN/A 44.8
기타 N/AN/A 680680.7 718718.5 720720.9 729729.8
매출원가 N/AN/A 555555.9 576576.3 582582.6 584584.7
원재료 N/AN/A 292292.4 307307.5 311311.0 311311.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 1111.0 33.3 77.2 1313.3
인건비 N/AN/A 6363.8 6464.2 6262.6 6161.9
감가상각비 N/AN/A 3838.6 4040.1 4040.4 4141.1
기타 N/AN/A 149149.8 161161.0 161161.2 156156.3
매출총이익 N/AN/A 124124.8 142142.2 138138.2 145145.1
판매비와관리비 N/AN/A 144144.6 139139.6 135135.7 131131.0
급여 N/AN/A 4444.0 4242.9 4040.9 4141.1
퇴직급여 N/AN/A 33.9 33.9 44.0 44.0
복리후생비 N/AN/A 22.3 22.1 11.9 22.0
임차료 N/AN/A 00.9 11.8 22.8 33.8
수도광열비 N/AN/A 00.7 00.6 00.5 00.3
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1616.3 1515.8 1414.3 1212.7
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 44.5 44.2 33.8 33.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1616.7 1616.0 1717.1 1616.6
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1212.2 1212.9 1313.2 1313.6
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2121.4 2020.4 2020.3 2020.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.8 0-0.7 00.2 0-0.9
감가상각비 N/AN/A 99.9 77.6 55.4 33.6
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1212.3 1111.5 1010.8 1010.2
영업이익 -57-57.5 -19-19.8 22.6 22.5 1414.0
EBITDA N/AN/A 7070.3 8080.5 4242.8 5151.5
금융손익 N/AN/A 5454.7 4646.6 1313.0 1313.0
금융수익 N/AN/A 8989.3 8181.8 5353.5 5353.2
이자수익 N/AN/A 99.0 1010.6 1212.5 1313.5
외환거래이익 N/AN/A 1616.7 1111.0 1313.3 1616.4
외환차익 N/AN/A 77.9 55.7 55.8 55.9
외화환산이익 N/AN/A 88.8 55.2 77.4 1010.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 5050.5 2626.8 2323.0 2323.1
금융자산평가이익 N/AN/A 1212.9 3333.2 44.6 00.1
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 3434.5 3535.2 4040.4 4040.1
이자비용 N/AN/A 00.2 00.2 00.1 00.1
외환거래손실 N/AN/A 1313.8 1616.1 77.5 77.1
외환차손 N/AN/A 66.7 66.5 55.3 44.6
외화환산손실 N/AN/A 77.0 99.6 22.1 22.5
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
금융자산평가손실 N/AN/A 1616.5 1818.4 3232.3 3232.3
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 33.8 00.4 00.4 00.4
기타영업외손익 N/AN/A -4-4.4 -5-5.5 -6-6.2 -6-6.8
기타영업외수익 N/AN/A 22.9 22.2 22.1 22.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 11.3 11.4 11.4 11.4
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.5 00.7 00.6 00.5
기타영업외비용 N/AN/A 77.3 77.7 88.3 88.9
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.0 00.6 11.4 11.4
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.1 N/AN/A N/AN/A 00.0
무형자산처분손실 N/AN/A 00.1 N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 44.4 44.4 44.1 44.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.6 22.5 22.7 33.2
종속기업및관계기업관련손익 N/AN/A 00.0 00.0 00.0 N/AN/A
지분법손익 N/AN/A 00.0 00.0 00.0 N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 00.0 00.0 00.0 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 3030.4 4343.6 99.3 2020.2
법인세비용 N/AN/A 77.5 77.5 -1-1.9 00.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -78-78.3 2222.9 3636.1 1111.3 1919.6
지배지분 순이익 N/AN/A 2323.1 3636.3 1111.5 1919.7
비지배지분 순이익 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
기타포괄이익 N/AN/A -4-4.0 -4-4.9 55.3 88.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -3-3.0 -3-3.8 66.2 99.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.0 -1-1.0 0-0.9 0-0.8
총포괄이익 N/AN/A 1818.8 3131.2 1616.6 2727.9
지배지분 총포괄이익 N/AN/A 1919.0 3131.4 1616.8 2828.1
비지배지분 총포괄이익 N/AN/A 0-0.1 0-0.1 0-0.1 0-0.1
주당순이익 N/AN/A 8686.6 136136.3 4242.2 7272.3
시가총액 N/AN/A 667667.4 697697.6 710710.5 763763.7
주가 N/AN/A 2,5402,540.0 2,6552,655.0 2,6052,605.0 2,8002,800.0
주가수익배수 N/AN/A 28.8928.89 19.1919.19 61.7361.73 38.7038.70
주식수(만주) N/A 2,628 2,628 2,628 2,728 2,728 2,728 2,728 2,728 2,728 2,728 2,728 2,828 2,828 2,828 2,828 2,828 2,944 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄