하이브

352820 코스피
155,500 200 (-0.13%)
기준 : 11/13 16:55
  • 시가총액
    67,117억
  • 주식수
    4,310만
  • PER
    -18.06배
  • PBR
    1.96배
  • ROE
    -10.83%
  • 결산월
    12월

26.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/09 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 43,90443,904.0 35,91935,919.5 28,47628,476.0 26,49826,498.7 26,59826,598.6
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 35,91935,919.5 28,47628,476.0 26,49826,498.7 26,59826,598.6
매출원가 N/AN/A 23,98423,984.1 18,31118,311.9 17,14017,140.0 16,59516,595.3
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 4,8554,855.2 4,0344,034.2 3,5053,505.2 3,6363,636.8
인건비 N/AN/A 2,3582,358.4 2,3212,321.6 146146.9 156156.1
감가상각비 N/AN/A 376376.6 375375.9 363363.5 352352.5
기타 N/AN/A 16,39316,393.8 11,58011,580.1 13,12413,124.2 12,44912,449.8
매출총이익 N/AN/A 11,93511,935.3 10,16410,164.0 9,3589,358.6 10,00310,003.2
판매비와관리비 N/AN/A 12,57412,574.1 11,85211,852.8 8,8658,865.4 8,9048,904.1
급여 N/AN/A 4,2204,220.9 3,8083,808.6 3,2683,268.6 3,3303,330.6
퇴직급여 N/AN/A 259259.3 236236.9 217217.5 191191.2
복리후생비 N/AN/A 217217.9 208208.2 199199.8 186186.1
임차료 N/AN/A 5757.6 5959.4 5656.6 5757.4
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 2,3482,348.6 2,1862,186.5 2,0252,025.9 1,9821,982.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 7979.7 9898.8 119119.2 117117.9
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 647647.0 577577.4 467467.3 506506.2
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 7373.6 7171.9 6868.3 6161.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 9595.8 9595.7 136136.6 161161.9
감가상각비 N/AN/A 530530.5 534534.8 535535.4 544544.9
무형자산상각비 N/AN/A 553553.0 559559.2 566566.3 571571.4
기타 N/AN/A 3,4893,489.9 3,4153,415.1 1,2031,203.6 1,1921,192.8
영업이익 1,6741,674.0 -638-638.7 -1,688-1,688.7 493493.1 1,0991,099.1
EBITDA N/AN/A -1,144-1,144.0 -2,402-2,402.7 -228-228.6 2,1202,120.7
금융손익 N/AN/A 1,2321,232.3 714714.5 704704.0 818818.7
금융수익 N/AN/A 2,0792,079.7 2,3132,313.0 2,3102,310.4 2,2782,278.4
이자수익 N/AN/A 492492.4 446446.2 414414.2 390390.1
외환거래이익 N/AN/A 1,4891,489.2 1,3011,301.6 597597.0 580580.3
외환차익 N/AN/A 824824.0 585585.1 417417.6 329329.3
외화환산이익 N/AN/A 665665.1 716716.4 179179.4 250250.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 5050.1 5050.1 8484.4 8484.4
금융자산처분이익 N/AN/A N/AN/A 99.3 99.3 99.3
금융자산평가이익 N/AN/A 4747.9 505505.6 1,2051,205.4 1,1831,183.0
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A 3131.1
금융비용 N/AN/A 847847.4 1,5981,598.5 1,6061,606.4 1,4591,459.6
이자비용 N/AN/A 456456.3 475475.2 493493.6 512512.8
외환거래손실 N/AN/A 294294.9 625625.6 611611.9 513513.1
외환차손 N/AN/A 398398.1 557557.2 490490.4 451451.9
외화환산손실 N/AN/A -103-103.1 6868.3 121121.5 6161.2
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 2929.7 3535.1 3434.2 3636.6
금융자산처분손실 N/AN/A 11.6 396396.0 396396.0 396396.0
금융자산평가손실 N/AN/A 6464.7 6666.5 7070.5 -12-12.1
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 00.0 00.0 1313.0
기타영업외손익 N/AN/A -3,091-3,091.5 -2,850-2,850.2 -2,853-2,853.3 -1,297-1,297.0
기타영업외수익 N/AN/A 6969.1 106106.9 9696.9 102102.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.0 00.7 00.3 66.7
무형자산처분이익 N/AN/A 33.4 1010.0 1010.0 2929.4
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 2424.9 6161.6 6161.6 4545.0
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3939.6 3434.5 2424.9 2121.6
기타영업외비용 N/AN/A 3,1603,160.6 2,9572,957.2 2,9502,950.3 1,3991,399.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 4545.9 4747.2 4343.1 3939.4
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 22.0 22.2 22.2 108108.1
무형자산처분손실 N/AN/A 2020.1 1717.0 1717.1 1717.0
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 2,0792,079.9 1,8611,861.4 1,8611,861.4 883883.6
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 838838.4 837837.5 837837.5 161161.0
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 174174.1 191191.6 188188.7 190190.6
종속기업및관계기업관련손익 N/AN/A -70-70.2 -77-77.3 -117-117.4 -91-91.8
지분법손익 N/AN/A -70-70.2 -77-77.3 -117-117.4 -91-91.8
지분법이익 N/AN/A 3131.5 3737.6 4141.3 3838.8
지분법손실 N/AN/A -101-101.7 -114-114.9 -158-158.7 -130-130.7
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -2,568-2,568.1 -3,901-3,901.7 -1,773-1,773.5 529529.0
법인세비용 N/AN/A 1,1431,143.2 752752.6 770770.2 611611.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -3,101-3,101.0 -3,711-3,711.3 -4,654-4,654.4 -2,543-2,543.8 -82-82.5
지배지분 순이익 N/AN/A -3,716-3,716.7 -4,559-4,559.3 -2,372-2,372.8 -8-8.5
비지배지분 순이익 N/AN/A 55.3 -95-95.1 -171-171.0 -74-74.0
기타포괄이익 N/AN/A 2,5142,514.0 772772.7 192192.3 1,8741,874.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -2-2.3 00.5 00.7 11.8
해외사업환산손익 N/AN/A 1,8911,891.8 147147.6 -432-432.9 1,2021,202.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 624624.5 624624.5 624624.5 670670.7
총포괄이익 N/AN/A -1,197-1,197.3 -3,881-3,881.7 -2,351-2,351.5 1,7921,792.1
지배지분 총포괄이익 N/AN/A -1,215-1,215.4 -3,782-3,782.6 -2,176-2,176.5 1,8511,851.8
비지배지분 총포괄이익 N/AN/A 1818.1 -99-99.1 -174-174.9 -59-59.7
주당순이익 N/AN/A -8,787-8,787.1 -10,727-10,727.4 -5,594-5,594.9 -20-20.4
시가총액 N/AN/A 82,79982,799.4 128,772128,772.8 140,475140,475.6 110,794110,794.5
주가 N/AN/A 192,100192,100.0 299,000299,000.0 330,000330,000.0 266,000266,000.0
주가수익배수 N/AN/A -22.28-22.28 -28.24-28.24 -59.20-59.20 -12996.32-12996.32
주식수(만주) N/A 4,310 4,310 4,261 4,165 4,165 4,165 4,165 4,165 4,165 4,165 4,165 4,165 4,165 4,135 4,135 4,135 4,135 4,135 4,135 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄