하이브

352820 코스피
390,000 9,500 (+2.5%)
기준 : 02/13
  • 시가총액
    167,854억
  • 주식수
    4,165만
  • PER
    -19689.46배
  • PBR
    5.28배
  • ROE
    -0.03%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09 2020/06 2020/03 2019/12 2019/09
매출액(수익) 26,49826,498.8 26,59826,598.6 24,60524,605.2 23,95323,953.4 22,55622,556.4
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 26,59826,598.6 24,60524,605.2 23,95323,953.4 22,55622,556.4
매출원가 N/AN/A 16,59516,595.3 14,21314,213.4 13,94513,945.6 12,95812,958.4
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 3,6363,636.8 3,4573,457.3 3,2493,249.2 3,3543,354.8
인건비 N/AN/A 156156.1 8888.8 8080.1 9090.6
감가상각비 N/AN/A 352352.5 337337.6 322322.3 300300.0
기타 N/AN/A 12,44912,449.8 10,32910,329.6 10,29310,293.8 9,2129,212.8
매출총이익 N/AN/A 10,00310,003.2 10,39110,391.8 10,00710,007.8 9,5989,598.0
판매비와관리비 N/AN/A 8,9048,904.1 8,3288,328.8 8,0948,094.9 7,7577,757.6
급여 N/AN/A 3,3303,330.6 3,2833,283.0 3,2113,211.5 3,0683,068.7
퇴직급여 N/AN/A 191191.2 189189.1 183183.6 168168.2
복리후생비 N/AN/A 186186.1 182182.1 176176.2 169169.5
임차료 N/AN/A 5757.4 5858.8 5454.9 4949.2
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1,9821,982.1 1,5821,582.7 1,4791,479.8 1,4101,410.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 117117.9 7070.2 8787.6 6363.3
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 506506.2 514514.3 496496.0 501501.7
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 6161.1 5050.5 5252.7 5151.2
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 161161.9 155155.5 113113.2 6262.0
감가상각비 N/AN/A 544544.9 535535.7 535535.3 533533.7
무형자산상각비 N/AN/A 571571.4 588588.7 620620.6 627627.6
기타 N/AN/A 1,1921,192.8 1,1171,117.7 1,0831,083.0 1,0511,051.3
영업이익 499499.0 1,0991,099.1 2,0622,062.9 1,9121,912.8 1,8401,840.4
EBITDA N/AN/A 2,1202,120.7 2,3702,370.1 2,4022,402.1 1,7471,747.6
금융손익 N/AN/A 818818.7 9797.0 370370.5 -219-219.9
금융수익 N/AN/A 2,2782,278.4 2,0782,078.0 1,7161,716.6 1,1921,192.7
이자수익 N/AN/A 390390.1 360360.6 364364.3 401401.1
외환거래이익 N/AN/A 580580.3 384384.5 517517.6 632632.5
외환차익 N/AN/A 329329.3 275275.7 416416.3 493493.0
외화환산이익 N/AN/A 250250.9 108108.7 101101.3 139139.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 8484.4 110110.4 110110.4 7676.4
금융자산처분이익 N/AN/A 99.3 99.3 00.0 N/AN/A
금융자산평가이익 N/AN/A 1,1831,183.0 1,1821,182.0 668668.7 2727.1
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3131.1 3131.1 5555.4 5555.4
금융비용 N/AN/A 1,4591,459.6 1,9811,981.0 1,3461,346.0 1,4121,412.7
이자비용 N/AN/A 512512.8 505505.7 501501.3 493493.1
외환거래손실 N/AN/A 513513.1 743743.9 397397.1 256256.5
외환차손 N/AN/A 451451.9 428428.7 233233.1 182182.8
외화환산손실 N/AN/A 6161.2 315315.1 163163.9 7373.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 3636.6 3434.8 -1-1.3 0-0.1
금융자산처분손실 N/AN/A 396396.0 396396.0 11.3 11.2
금융자산평가손실 N/AN/A -12-12.1 287287.3 434434.5 436436.1
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1313.0 1313.0 1313.0 225225.7
기타영업외손익 N/AN/A -1,297-1,297.0 -1,229-1,229.0 -1,282-1,282.6 -1,242-1,242.5
기타영업외수익 N/AN/A 102102.8 101101.7 6161.6 6868.5
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 66.7 99.0 99.1 99.1
무형자산처분이익 N/AN/A 2929.4 3232.7 3030.5 3434.1
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 4545.0 4545.4 33.9 88.8
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2121.6 1414.4 1717.9 1616.4
기타영업외비용 N/AN/A 1,3991,399.8 1,3301,330.7 1,3441,344.3 1,3111,311.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 3939.4 4646.3 4343.9 5151.6
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 108108.1 106106.7 107107.0 107107.3
무형자산처분손실 N/AN/A 1717.0 00.4 00.4 00.3
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 883883.6 883883.6 897897.4 897897.4
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 161161.0 147147.4 147147.4 147147.4
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 190190.6 146146.1 147147.9 106106.8
종속기업및관계기업관련손익 N/AN/A -91-91.8 -168-168.1 -213-213.8 -183-183.7
지분법손익 N/AN/A -91-91.8 -168-168.1 -213-213.8 -183-183.7
지분법이익 N/AN/A 3838.8 2020.6 1414.5 55.0
지분법손실 N/AN/A -130-130.7 -188-188.8 -228-228.3 -188-188.7
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 529529.0 762762.8 786786.8 194194.2
법인세비용 N/AN/A 611611.6 310310.6 388388.2 228228.5
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -2,557-2,557.3 -82-82.5 452452.1 398398.6 -34-34.3
지배지분 순이익 N/AN/A -8-8.5 557557.8 523523.2 9393.8
비지배지분 순이익 N/AN/A -74-74.0 -105-105.6 -124-124.6 -128-128.1
기타포괄이익 N/AN/A 1,8741,874.7 629629.0 2,3902,390.4 2,7972,797.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 11.8 33.2 00.4 -1-1.1
해외사업환산손익 N/AN/A 1,2021,202.1 -44-44.9 1,7191,719.2 2,1282,128.2
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 670670.7 670670.7 670670.7 670670.7
총포괄이익 N/AN/A 1,7921,792.1 1,0811,081.2 2,7892,789.0 2,7632,763.5
지배지분 총포괄이익 N/AN/A 1,8511,851.8 1,1631,163.9 2,8842,884.5 2,8782,878.9
비지배지분 총포괄이익 N/AN/A -59-59.7 -82-82.7 -95-95.4 -115-115.4
주당순이익 N/AN/A -20-20.4 1,3391,339.3 1,2561,256.1 225225.1
시가총액 N/AN/A 110,794110,794.5 128,704128,704.9 98,09098,090.6 80,55580,555.1
주가 N/AN/A 266,000266,000.0 309,000309,000.0 235,500235,500.0 193,400193,400.0
주가수익배수 N/AN/A -12996.32-12996.32 230.71230.71 187.48187.48 858.82858.82
주식수(만주) N/A 4,165 4,165 4,165 4,165 4,165 4,165 4,165 4,165 4,165 4,165 4,135 4,135 4,135 4,135 4,135 4,135 N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄