대덕전자

353200 코스피
44,650 1,450 (+3.36%)
기준 : 11/06
  • 시가총액
    21,348억
  • 주식수
    4,942만
  • PER
    258.17배
  • PBR
    2.51배
  • ROE
    0.97%
  • 결산월
    12월

25.3Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03
매출액(수익) 9,5389,538.8 9,0039,003.6 8,9278,927.4 8,9218,921.3 9,2009,200.1
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 9,0039,003.6 8,9278,927.4 8,9218,921.3 9,2009,200.1
매출원가 N/AN/A 8,4888,488.7 8,3438,343.5 8,3058,305.8 8,4598,459.6
원재료 N/AN/A 3,5343,534.7 3,4293,429.1 3,3743,374.5 3,3933,393.6
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -41-41.4 -91-91.8 -30-30.4 5656.8
인건비 N/AN/A 1,9191,919.3 1,8431,843.5 1,7731,773.0 1,7341,734.6
감가상각비 N/AN/A 1,0621,062.7 1,1101,110.5 1,1381,138.2 1,1451,145.8
기타 N/AN/A 2,0132,013.3 2,0522,052.1 2,0502,050.4 2,1282,128.7
매출총이익 N/AN/A 514514.8 583583.9 615615.4 740740.4
판매비와관리비 N/AN/A 525525.7 504504.4 502502.8 503503.7
급여 N/AN/A 201201.8 200200.1 197197.8 195195.4
퇴직급여 N/AN/A 1616.2 1515.3 1414.4 1818.9
복리후생비 N/AN/A 2525.1 2323.0 2323.4 2222.8
임차료 N/AN/A 11.1 11.1 11.2 11.4
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 163163.3 152152.1 147147.8 155155.1
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 00.6 00.7 00.7 00.7
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 66.4 11.7 55.9 -4-4.2
감가상각비 N/AN/A 2121.3 2020.8 2121.3 2222.4
무형자산상각비 N/AN/A 1212.6 1313.8 1414.7 1515.2
기타 N/AN/A 7676.8 7575.6 7575.3 7575.6
영업이익 141141.3 -10-10.9 7979.4 112112.5 236236.6
EBITDA N/AN/A 1,0681,068.2 1,2871,287.6 1,4031,403.0 1,4021,402.5
금융손익 N/AN/A 55.7 117117.2 171171.3 3535.4
금융수익 N/AN/A 275275.2 292292.1 316316.2 210210.6
이자수익 N/AN/A 7777.6 7777.9 7979.8 7878.6
외환거래이익 N/AN/A 197197.6 216216.6 236236.4 128128.4
외환차익 N/AN/A 150150.0 160160.8 181181.1 146146.9
외화환산이익 N/AN/A 4747.6 5555.8 5555.2 -18-18.5
기타 N/AN/A 00.0 00.0 00.0 N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A 33.6
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 -2-2.4 00.0 00.0
금융비용 N/AN/A 269269.5 174174.9 144144.8 175175.2
이자비용 N/AN/A 88.8 77.0 66.8 77.4
외환거래손실 N/AN/A 255255.2 164164.3 137137.8 167167.8
외환차손 N/AN/A 202202.2 138138.6 120120.1 122122.0
외화환산손실 N/AN/A 5353.0 2525.6 1717.7 4545.8
기타 N/AN/A 00.0 N/AN/A 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 55.4 00.2 00.2 0-0.1
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 33.3 00.0 00.0
기타영업외손익 N/AN/A 4545.4 1616.7 1717.6 1717.9
기타영업외수익 N/AN/A 4747.2 1818.9 1919.1 2121.0
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 33.2 33.3 33.2 22.6
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.5 11.2 00.9 22.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4343.3 1414.2 1414.8 1515.8
기타영업외비용 N/AN/A 11.8 22.1 11.4 33.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.2 00.2 00.2 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.2 00.6 00.6 11.9
무형자산처분손실 N/AN/A 00.3 00.3 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.0 11.0 00.6 00.9
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 4040.2 213213.4 301301.6 290290.0
법인세비용 N/AN/A -42-42.4 5252.5 6464.0 3535.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 263263.7 8282.6 160160.9 237237.6 254254.7
지배지분 순이익 N/AN/A 8282.6 160160.9 237237.6 254254.7
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -45-45.7 -17-17.7 -11-11.2 8484.8
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A -13-13.6 1515.5 2323.2 -7-7.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -32-32.1 -33-33.2 -34-34.4 9292.4
총포괄이익 N/AN/A 3636.9 143143.2 226226.4 339339.5
지배지분 총포괄이익 N/AN/A 3636.9 143143.2 226226.4 339339.5
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 160160.5 312312.3 461461.3 494494.4
시가총액 N/AN/A 8,5598,559.0 7,7587,758.4 7,6597,659.6 9,2959,295.3
주가 N/AN/A 17,32017,320.0 15,70015,700.0 15,50015,500.0 18,81018,810.0
주가수익배수 N/AN/A 103.51103.51 48.2248.22 32.2332.23 36.4936.49
주식수(만주) N/A 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄