대덕전자

353200 코스피
96,800 22,300 (+29.93%)
기준 : 07/31
  • 시가총액
    47,836억
  • 주식수
    4,942만
  • PER
    48.41배
  • PBR
    5.21배
  • ROE
    10.76%
  • 결산월
    12월

26.2Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03
매출액(수익) 13,51313,513.5 11,96211,962.3 10,65210,652.9 9,5389,538.8 9,0039,003.6
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11,96211,962.3 10,65210,652.9 9,5389,538.8 9,0039,003.6
매출원가 N/AN/A 10,21110,211.8 9,5709,570.0 8,8438,843.8 8,4888,488.7
원재료 N/AN/A 4,7164,716.1 4,2764,276.5 3,8423,842.4 3,5343,534.7
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -194-194.5 -152-152.6 -91-91.7 -41-41.4
인건비 N/AN/A 2,4112,411.7 2,2402,240.6 1,9501,950.8 1,9191,919.3
감가상각비 N/AN/A 933933.0 971971.9 1,0201,020.0 1,0621,062.7
기타 N/AN/A 2,3452,345.5 2,2332,233.6 2,1222,122.3 2,0132,013.3
매출총이익 N/AN/A 1,7501,750.4 1,0821,082.9 695695.0 514514.8
판매비와관리비 N/AN/A 684684.8 592592.2 553553.6 525525.7
급여 N/AN/A 293293.1 233233.1 207207.1 201201.8
퇴직급여 N/AN/A 1717.1 1717.2 1717.1 1616.2
복리후생비 N/AN/A 4747.5 3838.6 3232.2 2525.1
임차료 N/AN/A 11.0 11.1 11.1 11.1
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 173173.4 169169.4 168168.9 163163.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2525.4 1616.4 66.0 00.6
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 11.5 -1-1.0 1010.1 66.4
감가상각비 N/AN/A 2222.0 2121.6 2121.3 2121.3
무형자산상각비 N/AN/A 1212.7 1111.5 1111.7 1212.6
기타 N/AN/A 9090.7 8484.0 7777.7 7676.8
영업이익 1,7501,750.1 1,0651,065.6 490490.6 141141.3 -10-10.9
EBITDA N/AN/A 2,1022,102.8 1,4781,478.3 1,2511,251.2 1,0681,068.2
금융손익 N/AN/A 9494.9 33.9 8080.3 55.7
금융수익 N/AN/A 346346.3 250250.7 296296.7 275275.2
이자수익 N/AN/A 7070.3 7373.3 7575.7 7777.6
외환거래이익 N/AN/A 274274.3 177177.4 224224.5 197197.6
외환차익 N/AN/A 215215.0 160160.5 153153.8 150150.0
외화환산이익 N/AN/A 5959.3 1616.9 7070.6 4747.6
기타 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A -3-3.5 N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.5 00.0 00.0 00.0
금융비용 N/AN/A 251251.4 246246.8 216216.3 269269.5
이자비용 N/AN/A 1212.3 1212.3 1010.5 88.8
외환거래손실 N/AN/A 231231.6 223223.6 195195.0 255255.2
외환차손 N/AN/A 190190.7 184184.5 196196.3 202202.2
외화환산손실 N/AN/A 4040.8 3939.1 -1-1.2 5353.0
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1010.8 1010.8 1010.7 55.4
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -3-3.3 00.0 00.0 00.0
기타영업외손익 N/AN/A 3232.5 3939.7 4141.6 4545.4
기타영업외수익 N/AN/A 4040.3 4141.1 4343.2 4747.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 33.1 22.9 33.0 33.2
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 11.8 11.0 00.8 00.5
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3535.3 3737.1 3939.2 4343.3
기타영업외비용 N/AN/A 77.8 11.4 11.5 11.8
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.3 00.3 00.2 00.2
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 77.1 N/AN/A 00.2 00.2
무형자산처분손실 N/AN/A N/AN/A 00.3 00.3 00.3
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.3 00.7 00.7 11.0
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 1,1931,193.0 534534.2 263263.4 4040.2
법인세비용 N/AN/A 204204.9 5858.2 0-0.3 -42-42.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 1,5321,532.2 988988.0 476476.0 263263.7 8282.6
지배지분 순이익 N/AN/A 988988.0 476476.0 263263.7 8282.6
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -35-35.9 -51-51.9 -33-33.6 -45-45.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 11.0 -15-15.9 -2-2.7 -13-13.6
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -37-37.0 -36-36.0 -30-30.8 -32-32.1
총포괄이익 N/AN/A 952952.1 424424.0 230230.1 3636.9
지배지분 총포괄이익 N/AN/A 952952.1 424424.0 230230.1 3636.9
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A 1,9181,918.1 924924.1 511511.9 160160.5
시가총액 N/AN/A 37,90237,902.7 23,27523,275.3 13,96013,960.2 8,5598,559.0
주가 N/AN/A 76,70076,700.0 47,10047,100.0 28,25028,250.0 17,32017,320.0
주가수익배수 N/AN/A 38.3638.36 48.8948.89 52.9452.94 103.51103.51
주식수(만주) N/A 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942 4,942

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄