탑머티리얼

360070 코스닥
21,050 250 (-1.17%)
기준 : 02/20
  • 시가총액
    1,715억
  • 주식수
    815만
  • PER
    -9.32배
  • PBR
    1.30배
  • ROE
    -13.99%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 개별 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 229229.6 396396.4 702702.5 857857.9 1,0601,060.7
내수 N/AN/A 2626.5 3535.5 2929.3 3838.4
수출 N/AN/A 268268.5 667667.0 828828.5 1,0221,022.3
기타 N/AN/A 396396.4 00.0 00.0 00.0
매출원가 N/AN/A 429429.7 673673.0 797797.6 976976.2
원재료 N/AN/A 3838.5 4242.0 2323.7 1515.0
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A -10-10.3 -22-22.0 -19-19.8 -2-2.5
인건비 N/AN/A 3636.2 4040.7 4141.0 4242.7
감가상각비 N/AN/A 2121.3 2121.0 2020.6 2020.5
기타 N/AN/A 344344.0 591591.2 732732.0 900900.3
매출총이익 N/AN/A -33-33.3 2929.5 6060.3 8484.5
판매비와관리비 N/AN/A 190190.0 180180.4 169169.5 156156.6
급여 N/AN/A 1818.9 2222.9 2222.9 2121.6
퇴직급여 N/AN/A 22.1 22.3 22.3 22.3
복리후생비 N/AN/A 00.3 00.4 00.4 00.4
임차료 N/AN/A 00.1 00.1 00.1 00.1
수도광열비 N/AN/A 00.2 00.2 00.3 00.6
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1010.3 1111.0 1010.0 1111.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A 00.8 00.6 00.5 00.4
판매수수료 N/AN/A 44.1 44.1 44.1 44.1
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.0 00.0 00.2 00.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.2 00.2 00.3 00.3
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 4848.7 5353.3 5454.4 5353.8
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 9090.1 7171.5 5959.5 4747.9
감가상각비 N/AN/A 33.9 33.7 33.5 33.3
무형자산상각비 N/AN/A 00.4 00.4 00.4 00.3
기타 N/AN/A 99.2 88.9 1010.0 99.1
영업이익 -352-352.8 -223-223.3 -150-150.9 -109-109.2 -72-72.1
EBITDA N/AN/A -190-190.6 -149-149.3 -100-100.2 -72-72.0
금융손익 N/AN/A -25-25.2 -58-58.9 -59-59.7 -55-55.6
금융수익 N/AN/A 8585.9 6161.4 8787.0 9292.9
이자수익 N/AN/A 44.5 44.8 88.5 1212.6
외환거래이익 N/AN/A 7878.3 5050.3 6969.6 6868.4
외환차익 N/AN/A 66.3 99.3 1818.9 2020.5
외화환산이익 N/AN/A 7171.9 4040.9 5050.7 4747.8
기타 N/AN/A N/AN/A 00.0 00.0 N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A 44.3 77.2 1111.0 1111.5
금융자산평가이익 N/AN/A -1-1.3 -1-1.0 -2-2.0 00.4
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 N/AN/A 111111.1 120120.3 146146.8 148148.6
이자비용 N/AN/A 2020.6 1313.1 1717.5 2222.6
외환거래손실 N/AN/A 1616.8 3434.1 55.0 22.6
외환차손 N/AN/A 88.8 66.3 44.2 11.2
외화환산손실 N/AN/A 77.9 2727.8 00.8 11.4
기타 N/AN/A 00.0 N/AN/A 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 1717.8 1717.3 1717.6 1616.6
파생상품손실 N/AN/A 5555.7 5555.7 106106.6 106106.6
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 66.8 1515.0 2121.7 99.2
기타영업외수익 N/AN/A 99.4 1616.4 2121.8 99.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A 00.0 00.0
임대료 N/AN/A 00.3 00.2 00.1 00.0
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A 88.0 1616.0 77.8 77.8
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.0 00.2 1313.8 11.9
기타영업외비용 N/AN/A 22.6 11.3 00.1 00.5
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 11.2 11.2 00.0 00.5
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.3 00.0 00.0 00.0
종속기업및관계기업관련손익 N/AN/A 44.0 66.9 88.6 77.6
지분법손익 N/AN/A 44.0 66.9 88.6 77.6
지분법이익 N/AN/A 44.0 66.9 77.6 77.6
지분법손실 N/AN/A N/AN/A N/AN/A 11.0 N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A 66.9 88.6 77.6
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -237-237.7 -187-187.8 -138-138.6 -110-110.8
법인세비용 N/AN/A -53-53.7 -50-50.7 -29-29.3 -29-29.3
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -321-321.3 -184-184.0 -137-137.0 -109-109.3 -81-81.5
*지배지분 연결순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A -1-1.2 0-0.8 0-0.1 -3-3.5
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A -3-3.5 -3-3.5 -3-3.5 -3-3.5
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 22.3 22.7 33.3 00.0
총포괄이익 N/AN/A -185-185.2 -137-137.9 -109-109.5 -85-85.1
지배지분 총포괄이익 N/AN/A -185-185.2 -137-137.9 -109-109.5 -85-85.1
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -2,270-2,270.3 -1,691-1,691.9 -1,353-1,353.2 -1,008-1,008.5
시가총액 N/AN/A 1,7061,706.3 1,9461,946.3 2,0652,065.9 2,1122,112.0
주가 N/AN/A 20,95020,950.0 23,90023,900.0 25,45025,450.0 26,15026,150.0
주가수익배수 N/AN/A -9.27-9.27 -14.20-14.20 -18.90-18.90 -25.90-25.90
주식수(만주) N/A 815 814 812 808 808 808 806 798 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄