SK아이이테크놀로지

361610 코스피
26,550 150 (+0.57%)
기준 : 02/20
  • 시가총액
    21,714억
  • 주식수
    8,179만
  • PER
    -12.01배
  • PBR
    0.82배
  • ROE
    -6.81%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 2,6182,618.7 2,7932,793.0 2,5092,509.7 2,2992,299.4 2,1782,178.6
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2,7932,793.0 2,5092,509.7 2,2992,299.4 2,1782,178.6
매출원가 N/AN/A 4,2574,257.2 4,1684,168.8 4,0054,005.1 3,7973,797.3
원재료 N/AN/A 810810.2 717717.7 681681.6 715715.2
재고자산의변동 N/AN/A 601601.9 734734.2 486486.8 6262.2
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 437437.6 429429.1 423423.5 455455.0
감가상각비 N/AN/A 1,3721,372.2 1,4091,409.8 1,4521,452.5 1,4851,485.3
기타 N/AN/A 1,0351,035.2 877877.8 960960.6 1,0791,079.5
매출총이익 N/AN/A -1,464-1,464.2 -1,659-1,659.0 -1,705-1,705.7 -1,618-1,618.7
판매비와관리비 N/AN/A 1,1601,160.6 1,2231,223.6 1,2261,226.5 1,2911,291.2
급여 N/AN/A 285285.4 302302.3 313313.4 348348.7
퇴직급여 N/AN/A 2424.0 2323.5 2323.3 2222.1
복리후생비 N/AN/A 8989.6 9191.2 9696.5 9696.5
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 233233.6 240240.0 218218.7 237237.5
용역비 N/AN/A 126126.6 125125.4 122122.4 120120.6
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1818.8 1717.9 1616.8 1818.7
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 158158.5 188188.1 208208.2 231231.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 3838.6 3939.6 3939.1 3838.3
무형자산상각비 N/AN/A 1212.7 1717.3 1919.4 2121.3
기타 N/AN/A 172172.4 177177.9 168168.3 155155.9
영업이익 -2,463-2,463.1 -2,624-2,624.9 -2,882-2,882.6 -2,932-2,932.2 -2,909-2,909.9
EBITDA N/AN/A -928-928.7 -912-912.9 -1,155-1,155.2 -1,424-1,424.7
금융손익 N/AN/A -81-81.1 277277.1 5252.8 -229-229.5
금융수익 N/AN/A 1,4991,499.6 1,7431,743.8 1,1581,158.1 623623.1
이자수익 N/AN/A 8686.6 8787.9 8888.0 102102.1
외환거래이익 N/AN/A 1,1641,164.9 1,5021,502.8 872872.7 337337.5
외환차익 N/AN/A 242242.8 214214.9 245245.5 295295.6
외화환산이익 N/AN/A 922922.0 1,2871,287.8 627627.1 4141.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 248248.1 153153.0 197197.4 183183.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A 1,5801,580.7 1,4661,466.7 1,1051,105.2 852852.6
이자비용 N/AN/A 306306.9 298298.6 272272.3 246246.3
외환거래손실 N/AN/A 681681.2 471471.3 511511.1 582582.6
외환차손 N/AN/A 279279.8 251251.7 193193.1 182182.2
외화환산손실 N/AN/A 401401.4 219219.6 318318.0 400400.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A 592592.5 696696.6 321321.7 2323.6
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A 106106.1 -12-12.7 22.4 66.1
기타영업외수익 N/AN/A 2727.4 3333.4 4949.6 6666.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.2
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2727.4 3333.4 4949.5 6565.9
기타영업외비용 N/AN/A -78-78.6 4646.1 4747.1 6060.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.1 00.3 00.2 00.2
투자부동산처분손실 N/AN/A 3131.8 N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 3535.4 3939.2 3939.3 5252.1
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 5252.1 5252.1 5252.1 5252.1
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -198-198.1 -45-45.5 -44-44.5 -44-44.3
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A -2,599-2,599.8 -2,618-2,618.2 -2,876-2,876.9 -3,133-3,133.3
법인세비용 N/AN/A -792-792.2 -850-850.6 -819-819.9 -689-689.6
중단사업이익 N/AN/A 0-0.3 0-0.5 0-0.8 -22-22.4
당기순이익 -2,113-2,113.4 -1,808-1,808.0 -1,768-1,768.1 -2,057-2,057.8 -2,466-2,466.1
지배지분 순이익 N/AN/A -1,808-1,808.0 -1,768-1,768.1 -2,057-2,057.8 -2,466-2,466.1
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 N/AN/A 1,9301,930.9 1,2561,256.4 2,1472,147.1 1,6181,618.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 1,9521,952.3 1,3041,304.9 2,2142,214.3 1,6721,672.8
현금흐름위험회피적립금 N/AN/A -20-20.5 -43-43.2 -52-52.1 -40-40.0
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 0-0.7 -5-5.2 -15-15.1 -14-14.0
총포괄이익 N/AN/A 122122.9 -511-511.7 8989.2 -847-847.4
지배지분 총포괄이익 N/AN/A 122122.9 -511-511.7 8989.2 -847-847.4
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -2,490-2,490.4 -2,479-2,479.9 -2,886-2,886.3 -3,458-3,458.9
시가총액 N/AN/A 21,67321,673.5 19,17919,179.0 15,86315,863.7 16,07716,077.6
주가 N/AN/A 26,50026,500.0 26,90026,900.0 22,25022,250.0 22,55022,550.0
주가수익배수 N/AN/A -11.99-11.99 -10.85-10.85 -7.71-7.71 -6.52-6.52
주식수(만주) N/A 8,179 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 N/A N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄