SK아이이테크놀로지

361610 코스피
13,950 610 (-4.19%)
기준 : 08/21
  • 시가총액
    11,409억
  • 주식수
    8,179만
  • PER
    -0.74
  • PBR
    0.91배
  • ROE
    -122.70%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09 2021/06 2021/03 2020/12 2020/09
매출액(수익) 1,9631,963.1 2,3952,395.1 2,6182,618.7 2,7932,793.0 2,5092,509.7
내수 N/AN/A 2828.5 N/AN/A N/AN/A N/AN/A
수출 N/AN/A 330330.2 N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2,3952,395.1 2,6182,618.7 2,7932,793.0 2,5092,509.7
매출원가 3,5883,588.8 3,9683,968.3 4,0934,093.8 4,2574,257.2 4,1684,168.8
원재료 N/AN/A 947947.2 959959.1 810810.2 717717.7
재고자산의변동 N/AN/A 284284.4 368368.0 601601.9 734734.2
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 434434.7 438438.6 437437.6 429429.1
감가상각비 N/AN/A 1,3311,331.8 1,3431,343.7 1,3721,372.2 1,4091,409.8
기타 N/AN/A 970970.0 984984.3 1,0351,035.2 877877.8
매출총이익 -1,625-1,625.6 -1,573-1,573.2 -1,475-1,475.1 -1,464-1,464.2 -1,659-1,659.0
판매비와관리비 971971.2 926926.3 988988.5 1,1601,160.6 1,2231,223.6
급여 N/AN/A 221221.0 249249.3 285285.4 302302.3
퇴직급여 N/AN/A 2020.9 2222.9 2424.0 2323.5
복리후생비 N/AN/A 8181.1 8787.2 8989.6 9191.2
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 7878.0 7979.1 233233.6 240240.0
용역비 N/AN/A 143143.8 147147.3 126126.6 125125.4
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 1818.2 1818.4 1818.8 1717.9
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 151151.3 147147.0 158158.5 188188.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 3131.8 3939.3 3838.6 3939.6
무형자산상각비 N/AN/A 77.2 1010.1 1212.7 1717.3
기타 N/AN/A 172172.7 187187.5 172172.4 177177.9
영업이익 -2,596-2,596.8 -2,499-2,499.5 -2,463-2,463.6 -2,624-2,624.9 -2,882-2,882.6
EBITDA N/AN/A -2,049-2,049.1 -1,593-1,593.3 -928-928.7 -912-912.9
금융손익 N/AN/A -178-178.8 224224.2 -81-81.1 277277.1
금융수익 592592.7 1,3061,306.8 1,7081,708.2 1,4991,499.6 1,7431,743.8
이자수익 N/AN/A 108108.0 9999.1 8686.6 8787.9
외환거래이익 N/AN/A 960960.3 1,5171,517.9 1,1641,164.9 1,5021,502.8
외환차익 N/AN/A 424424.9 399399.0 242242.8 214214.9
외화환산이익 N/AN/A 535535.4 1,1181,118.8 922922.0 1,2871,287.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 238238.4 9191.2 248248.1 153153.0
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 1,0931,093.4 1,4851,485.7 1,4831,483.9 1,5801,580.7 1,4661,466.7
이자비용 N/AN/A 338338.7 324324.2 306306.9 298298.6
외환거래손실 N/AN/A 622622.6 323323.2 681681.2 471471.3
외환차손 N/AN/A 290290.1 318318.4 279279.8 251251.7
외화환산손실 N/AN/A 332332.5 44.7 401401.4 219219.6
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 33.0 33.0 N/AN/A N/AN/A
파생상품손실 N/AN/A 516516.1 828828.8 592592.5 696696.6
기타 N/AN/A 55.1 44.5 00.0 00.0
기타영업외손익 N/AN/A -997-997.2 -998-998.8 106106.1 -12-12.7
기타영업외수익 3636.1 3535.0 3131.7 2727.4 3333.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 88.3 77.7 00.0 00.0
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 2626.7 2323.9 2727.4 3333.3
기타영업외비용 15,70115,701.6 1,0321,032.3 1,0301,030.5 -78-78.6 4646.1
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.1 00.1 00.1 00.3
투자부동산처분손실 N/AN/A 3131.8 3131.8 3131.8 N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 1010.7 88.3 3535.4 3939.2
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 981981.5 981981.5 N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 88.1 88.7 -146-146.0 66.5
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -18,763-18,763.1 -3,675-3,675.6 -3,238-3,238.2 -2,599-2,599.8 -2,618-2,618.2
법인세비용 -2,960-2,960.5 -960-960.4 -1,124-1,124.2 -792-792.2 -850-850.6
중단사업이익 N/AN/A 0-0.1 0-0.2 0-0.3 0-0.5
당기순이익 -15,802-15,802.6 -2,715-2,715.3 -2,114-2,114.1 -1,808-1,808.0 -1,768-1,768.1
지배지분 순이익 -15,802-15,802.6 -2,715-2,715.3 -2,114-2,114.1 -1,808-1,808.0 -1,768-1,768.1
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 2,3182,318.0 1,3991,399.9 1,8841,884.5 1,9301,930.9 1,2561,256.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 1,3811,381.8 1,8861,886.6 1,9521,952.3 1,3041,304.9
현금흐름위험회피적립금 N/AN/A 0-0.1 -11-11.2 -20-20.5 -43-43.2
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1818.1 99.1 0-0.7 -5-5.2
총포괄이익 -13,484-13,484.5 -1,315-1,315.3 -229-229.5 122122.9 -511-511.7
지배지분 총포괄이익 -13,484-13,484.5 -1,315-1,315.3 -229-229.5 122122.9 -511-511.7
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -3,380-3,380.8 -2,684-2,684.8 -2,490-2,490.4 -2,479-2,479.9
시가총액 N/AN/A 17,37917,379.7 20,48720,487.6 21,67321,673.5 19,17919,179.0
주가 N/AN/A 21,25021,250.0 25,05025,050.0 26,50026,500.0 26,90026,900.0
주가수익배수 N/AN/A -6.40-6.40 -9.69-9.69 -11.99-11.99 -10.85-10.85
주식수(만주) N/A 8,179 8,179 8,179 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 7,130 N/A N/A N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입