LG에너지솔루션

373220 코스피
395,000 15,000 (-3.66%)
기준 : 02/13
  • 시가총액
    924,300억
  • 주식수
    23,400만
  • PER
    -105.55배
  • PBR
    4.50배
  • ROE
    -4.27%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06 2022/03 2021/12 2021/09
매출액(수익) 236,718236,718.0 239,814239,814.3 251,594251,594.0 257,558257,558.6 256,195256,195.8
내수 N/AN/A 53,41253,412.2 88,46888,468.7 120,850120,850.3 128,369128,369.4
수출 N/AN/A 73,74973,749.3 107,471107,471.2 136,708136,708.2 127,826127,826.3
기타 N/AN/A 239,814239,814.3 251,594251,594.0 N/AN/A N/AN/A
매출원가 N/AN/A 199,881199,881.5 213,561213,561.0 222,616222,616.2 222,136222,136.0
원재료 N/AN/A 109,287109,287.2 116,739116,739.0 124,543124,543.7 126,386126,386.3
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 3,2603,260.0 9,3209,320.4 9,0099,009.1 6,2826,282.2
인건비 N/AN/A 14,48814,488.5 14,68914,689.7 15,50815,508.1 16,21516,215.0
감가상각비 N/AN/A 29,98929,989.6 29,30429,304.9 28,33728,337.9 26,86126,861.7
기타 N/AN/A 42,85642,856.0 43,50643,506.8 45,21745,217.2 46,39046,390.6
매출총이익 N/AN/A 39,93239,932.8 38,03338,033.0 34,94234,942.3 34,05934,059.8
판매비와관리비 N/AN/A 44,41944,419.3 45,05445,054.8 44,50244,502.9 43,10643,106.1
급여 N/AN/A 10,29810,298.4 9,8609,860.8 9,2349,234.8 8,8928,892.8
퇴직급여 N/AN/A 838838.5 816816.1 735735.8 714714.2
복리후생비 N/AN/A 2,4132,413.4 2,3962,396.8 2,3752,375.1 2,2642,264.5
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 1,0051,005.3 941941.1 890890.1 847847.9
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 8,7098,709.6 8,2728,272.7 8,0078,007.0 7,2267,226.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 313313.3 353353.1 376376.8 387387.4
애프터서비스비 N/AN/A 7,3777,377.3 8,9608,960.7 10,26710,267.0 10,39310,393.3
운반비 N/AN/A 934934.0 1,1681,168.7 1,1781,178.0 950950.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 2,8952,895.2 2,2682,268.2 2,0932,093.3 2,1042,104.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A 3,0963,096.4 2,7802,780.1 2,5062,506.6 2,2622,262.7
무형자산상각비 N/AN/A 2,0682,068.5 1,8251,825.0 1,5861,586.9 1,3331,333.3
기타 N/AN/A 4,4694,469.0 5,4115,411.1 5,2505,250.9 5,7285,728.6
영업이익 13,46213,462.0 -4,486-4,486.5 -7,021-7,021.8 -9,560-9,560.5 -9,046-9,046.3
EBITDA N/AN/A 46,72546,725.0 42,69042,690.7 41,41741,417.6 37,36037,360.4
금융손익 N/AN/A -5,160-5,160.5 -5,151-5,151.5 -2,330-2,330.8 -2,122-2,122.3
금융수익 N/AN/A 11,54411,544.3 14,59914,599.5 10,38310,383.1 10,48310,483.4
이자수익 N/AN/A 2,2382,238.6 2,2572,257.4 2,1982,198.2 2,2272,227.6
외환거래이익 N/AN/A 6,1076,107.9 10,13210,132.1 4,7194,719.4 4,1644,164.7
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 6,1076,107.9 10,13210,132.1 4,7194,719.4 4,1644,164.7
배당금수익 N/AN/A 11.0 11.0 11.9 11.9
금융자산처분이익 N/AN/A N/AN/A 55.0 77.2 77.2
금융자산평가이익 N/AN/A 5555.0 5555.0 7070.6 5555.0
파생상품이익 N/AN/A 3,1413,141.7 2,1482,148.9 3,3853,385.6 4,0264,026.7
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융비용 N/AN/A 16,70416,704.9 19,75119,751.0 12,71412,714.0 12,60512,605.7
이자비용 N/AN/A 7,9487,948.5 7,3137,313.5 6,2766,276.9 5,6415,641.5
외환거래손실 N/AN/A 6,7086,708.8 5,7905,790.8 6,2686,268.9 6,8056,805.3
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 6,7086,708.8 5,7905,790.8 6,2686,268.9 6,8056,805.3
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 182182.5 150150.5 150150.5 150150.5
파생상품손실 N/AN/A 1,8641,864.6 6,4956,495.7 1616.8 77.4
기타 N/AN/A 00.4 00.4 00.8 00.9
기타영업외손익 N/AN/A 15,57915,579.8 15,98415,984.3 17,16817,168.5 15,14815,148.5
기타영업외수익 N/AN/A 24,45624,456.7 26,99026,990.6 25,74025,740.0 23,38823,388.3
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 7,0567,056.3 7,5447,544.2 6,8286,828.5 7,1367,136.2
외환차익 N/AN/A 7,0567,056.3 7,5447,544.2 6,8286,828.5 7,1367,136.2
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A -16-16.3 -10-10.5 N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A 1,0451,045.1 1,0451,045.1 1,0451,045.1 1,0451,045.1
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 16,35516,355.2 18,41718,417.5 17,87617,876.9 15,20615,206.9
기타영업외비용 N/AN/A 8,8768,876.8 11,00611,006.2 8,5718,571.4 8,2398,239.7
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 6,2086,208.7 8,0928,092.7 5,3785,378.2 4,7154,715.3
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 6,2086,208.7 8,0928,092.7 5,3785,378.2 4,7154,715.3
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 4141.8 4242.7 9898.0 9696.8
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 997997.3 1,3531,353.1 1,6321,632.3 1,9631,963.3
무형자산처분손실 N/AN/A 3838.4 4343.1 1515.0 1212.2
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 6565.7 -20-20.3 -61-61.2 -61-61.2
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 102102.9 102102.9 102102.9 102102.9
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,4211,421.7 1,3911,391.8 1,4061,406.0 1,4101,410.1
종속기업및관계기업관련손익 N/AN/A -72-72.1 -86-86.4 -369-369.8 -491-491.1
지분법손익 N/AN/A -72-72.1 -86-86.4 -369-369.8 -491-491.1
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A -72-72.1 -86-86.4 -369-369.8 -491-491.1
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 N/AN/A 5,8605,860.6 3,7243,724.5 4,9074,907.2 3,4883,488.7
법인세비용 N/AN/A 1,4381,438.0 -950-950.1 1,3761,376.0 102102.6
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 808808.0 4,4224,422.5 4,6744,674.6 3,5313,531.2 3,3863,386.0
지배지분 순이익 N/AN/A -8,756-8,756.6 -9,896-9,896.9 -11,640-11,640.1 -10,187-10,187.4
비지배지분 순이익 N/AN/A 13,17913,179.2 14,57114,571.5 15,17115,171.4 13,57313,573.4
기타포괄이익 N/AN/A 16,79116,791.5 -2,402-2,402.9 23,51323,513.2 28,78728,787.3
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 22.8 -383-383.7 -321-321.3 -225-225.9
해외사업환산손익 N/AN/A 15,96215,962.5 -2,735-2,735.1 22,94522,945.2 28,34228,342.1
현금흐름위험회피적립금 N/AN/A -2-2.3 -5-5.0 2727.0 3434.4
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A 122122.7 105105.4 219219.6 -26-26.5
기타 N/AN/A 705705.7 615615.6 642642.6 663663.2
총포괄이익 N/AN/A 21,21421,214.1 2,2712,271.7 27,04427,044.4 32,17332,173.4
지배지분 총포괄이익 N/AN/A 3,0443,044.0 -10,410-10,410.2 4,6964,696.1 9,1549,154.8
비지배지분 총포괄이익 N/AN/A 18,17018,170.0 12,68112,681.9 22,34822,348.3 23,01823,018.6
주당순이익 N/AN/A -3,742-3,742.1 -4,229-4,229.4 -4,974-4,974.4 -4,353-4,353.5
시가총액 N/AN/A 813,150813,150.0 694,980694,980.0 782,730782,730.0 814,320814,320.0
주가 N/AN/A 347,500347,500.0 297,000297,000.0 334,500334,500.0 348,000348,000.0
주가수익배수 N/AN/A -92.86-92.86 -70.22-70.22 -67.24-67.24 -79.93-79.93
주식수(만주) N/A 23,400 23,400 23,400 23,400 23,400 23,400 23,400 23,400 23,400 23,400 23,400 23,400 23,400 23,400 23,400 20,000 20,000

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄