이지트로닉스

377330 코스닥
3,515 810 (+29.94%)
기준 : 10/27 16:55
  • 시가총액
    220억
  • 주식수
    814만
  • PER
    -2.27배
  • PBR
    0.66배
  • ROE
    -28.90%
  • 결산월
    12월

26.2Q 업데이트 - 전체계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03
매출액(수익) 126126.4 104104.3 132132.4 231231.6 257257.5
내수 9494.2 105105.4 112112.4 200200.4 216216.2
수출 3232.2 -1-1.1 2020.0 3131.1 4141.2
기타 00.0 00.0 00.0 00.0 00.0
매출원가 111111.7 108108.7 106106.1 197197.3 196196.2
원재료 5858.2 4444.2 4545.0 5050.6 5454.8
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 11.6 -4-4.6 33.3 77.6 00.6
인건비 3333.3 3434.4 3535.6 4141.2 4040.7
감가상각비 88.1 77.5 77.7 77.9 88.3
기타 1010.4 2727.0 1414.3 8989.8 9191.7
매출총이익 1414.6 -4-4.3 2626.3 3434.3 6161.3
판매비와관리비 128128.0 228228.0 212212.6 210210.1 201201.0
급여 3737.5 3737.6 3636.5 3434.4 3232.7
퇴직급여 33.3 33.1 22.9 22.8 22.7
복리후생비 22.7 22.3 22.4 22.5 22.5
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 1414.2 1818.3 1313.9 1111.9 77.8
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 00.7 00.6 00.5 00.2 00.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 5151.4 146146.3 141141.6 138138.4 135135.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 -1-1.0 -1-1.3 -6-6.2 00.6 00.2
감가상각비 66.5 66.4 66.1 55.7 55.8
무형자산상각비 11.6 11.8 11.6 22.2 11.9
기타 1010.9 1212.5 1212.9 1111.0 1111.6
영업이익 -113-113.3 -232-232.3 -186-186.3 -175-175.8 -139-139.7
EBITDA -83-83.3 -183-183.2 -139-139.9 -132-132.4 -104-104.7
금융손익 -2-2.0 -1-1.5 0-0.5 00.4 00.1
금융수익 11.9 11.9 22.6 33.6 44.4
이자수익 11.9 11.9 22.6 33.6 55.8
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A 00.0 -1-1.3
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
금융비용 44.0 33.4 33.2 33.1 44.3
이자비용 44.0 33.4 33.1 33.1 33.3
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.9
금융자산평가손실 00.0 00.0 00.0 00.0 00.0
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 00.0 00.0 00.0 00.0 00.0
기타영업외손익 1313.8 3333.2 3030.8 2727.4 2121.2
기타영업외수익 1515.7 3636.4 3333.8 3434.9 2929.8
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 22.6 22.4 11.6 44.3 22.8
외환차익 11.0 11.2 11.2 11.8 11.8
외화환산이익 11.6 11.1 00.4 22.5 00.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 00.1 00.2 00.0 00.1 00.1
무형자산처분이익 N/AN/A 2424.0 2424.0 2424.0 2424.0
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 00.5 00.4 N/AN/A 00.3 00.0
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 1212.3 99.2 88.0 66.0 22.7
기타영업외비용 11.9 33.1 33.0 77.5 88.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 0-0.9 11.3 11.2 11.7 33.1
외환차손 00.2 11.0 00.9 11.1 11.2
외화환산손실 -1-1.2 00.3 00.3 00.5 11.9
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A 44.2 44.2
유형,리스자산처분손실 00.0 N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분손실 00.1 00.1 00.1 N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 00.9 11.0 00.8 00.8 00.5
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 11.7 00.5 00.7 00.7 00.7
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -101-101.6 -200-200.5 -156-156.0 -147-147.9 -118-118.3
법인세비용 00.3 00.3 N/AN/A 00.0 00.0
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -102-102.0 -200-200.9 -156-156.0 -148-148.0 -118-118.4
지배지분 순이익 -96-96.9 -167-167.0 -124-124.0 -118-118.5 -89-89.2
비지배지분 순이익 -5-5.0 -33-33.8 -32-32.0 -29-29.5 -29-29.2
기타포괄이익 1616.0 44.3 00.7 -1-1.7 -4-4.4
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 0-0.5 0-0.6 0-0.5 N/AN/A N/AN/A
해외사업환산손익 1717.2 55.6 11.9 -1-1.4 -4-4.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 0-0.6 0-0.6 0-0.6 0-0.3 0-0.3
총포괄이익 -85-85.9 -196-196.6 -155-155.3 -149-149.8 -122-122.9
지배지분 총포괄이익 -86-86.2 -165-165.2 -124-124.5 -120-120.0 -92-92.6
비지배지분 총포괄이익 00.2 -31-31.3 -30-30.7 -29-29.7 -30-30.2
주당순이익 -1,191-1,191.4 -2,052-2,052.6 -1,524-1,524.3 -1,456-1,456.4 -1,096-1,096.4
시가총액 186186.8 257257.6 323323.5 328328.8 374374.4
주가 2,2952,295.0 3,1653,165.0 3,9753,975.0 4,0404,040.0 4,6004,600.0
주가수익배수 -1.93-1.93 -1.54-1.54 -2.61-2.61 -2.77-2.77 -4.20-4.20
주식수(만주) 814 814 814 814 814 814 814 814 814 811

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄