포바이포

389140 코스닥
5,190 150 (+2.98%)
기준 : 08/26
  • 시가총액
    719억
  • 주식수
    1,427만
  • PER
    -7.00
  • PBR
    1.94배
  • ROE
    -27.69%
  • 결산월
    12월

26.2Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/06 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09 2022/06
매출액(수익) 362362.6 342342.6 337337.1 327327.4 322322.8
내수 N/AN/A 268268.3 324324.3 277277.6 258258.7
수출 N/AN/A 00.9 1212.7 4949.8 6464.1
기타 N/AN/A 342342.6 00.0 00.0 00.0
매출원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
인건비 N/AN/A 00.0 00.1 00.8 11.6
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 0-0.1 0-0.8 -1-1.6
매출총이익 362362.6 342342.6 337337.1 327327.4 322322.8
판매비와관리비 440440.7 415415.6 411411.0 393393.4 399399.2
급여 N/AN/A 7676.1 8282.5 8484.7 8989.2
퇴직급여 N/AN/A 77.3 66.6 77.4 77.8
복리후생비 N/AN/A 1010.4 1111.0 1212.5 1313.5
임차료 N/AN/A 99.0 99.3 88.2 77.8
수도광열비 N/AN/A 11.1 11.1 11.2 11.3
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 106106.3 9898.8 9393.6 8989.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 00.5 00.5 00.6 00.4
광고선전비 N/AN/A 11.3 11.3 00.6 00.6
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 77.1 77.4 77.2 77.1
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 0-0.1 00.8 -1-1.9 55.0
감가상각비 N/AN/A 4747.5 4949.9 5151.9 5454.4
무형자산상각비 N/AN/A 99.9 99.9 1010.7 1111.0
기타 N/AN/A 138138.6 131131.4 116116.3 111111.6
영업이익 -78-78.0 -72-72.9 -73-73.9 -66-66.0 -76-76.3
EBITDA N/AN/A -32-32.6 -32-32.1 -2-2.2 2020.4
금융손익 N/AN/A -21-21.0 -22-22.3 -10-10.6 2222.0
금융수익 1515.4 77.5 66.1 1313.5 4646.1
이자수익 N/AN/A 22.1 11.4 11.5 11.7
외환거래이익 N/AN/A 00.5 00.4 11.0 00.9
외환차익 N/AN/A 00.2 00.3 00.6 00.5
외화환산이익 N/AN/A 00.2 00.0 00.4 00.3
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 00.0 00.0 00.0 00.0
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A 44.5 44.0 0-0.5 0-0.5
파생상품이익 N/AN/A 00.2 00.2 1010.9 1010.9
기타 N/AN/A 00.0 00.0 00.6 3333.1
금융비용 2929.8 2828.5 2828.4 2424.2 2424.0
이자비용 N/AN/A 1818.9 1818.5 1818.1 1717.3
외환거래손실 N/AN/A 00.3 00.6 00.4 11.0
외환차손 N/AN/A 00.3 00.5 00.6 00.6
외화환산손실 N/AN/A 00.0 00.1 0-0.1 00.4
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
금융자산평가손실 N/AN/A 99.2 99.2 77.7 77.7
파생상품손실 N/AN/A N/AN/A N/AN/A -1-1.9 -1-1.9
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 N/AN/A -12-12.9 -12-12.8 -4-4.9 -6-6.4
기타영업외수익 11.0 44.7 55.0 1010.6 1010.8
이자수익 N/AN/A 11.0 11.1 11.3 11.3
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 00.0 00.0 00.0 00.1
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A 00.0 00.0
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 44.7 55.0 1010.5 1010.7
기타영업외비용 1717.2 1717.7 1717.9 1515.5 1717.2
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 0-0.1 00.0 00.0 00.0
기부금 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.6 11.8
무형자산처분손실 N/AN/A N/AN/A N/AN/A 00.1 00.1
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 1616.5 1616.5 1313.8 1313.8
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 11.3 11.3 00.8 11.4
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -108-108.6 -106-106.9 -109-109.1 -81-81.6 -60-60.6
법인세비용 00.3 00.2 00.4 -6-6.4 00.7
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -109-109.0 -107-107.2 -109-109.5 -75-75.1 -61-61.4
지배지분 순이익 -101-101.9 -99-99.6 -103-103.5 -74-74.3 -63-63.0
비지배지분 순이익 -7-7.1 -7-7.5 -6-6.0 0-0.7 11.6
기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
총포괄이익 -109-109.0 -107-107.2 -109-109.5 -75-75.1 -61-61.4
지배지분 총포괄이익 -101-101.9 -99-99.6 -103-103.5 -74-74.3 -63-63.0
비지배지분 총포괄이익 -7-7.1 -7-7.5 -6-6.0 0-0.7 11.6
주당순이익 N/AN/A -769-769.5 -826-826.9 -600-600.4 -510-510.0
시가총액 N/AN/A 1,1501,150.1 1,0651,065.9 1,2861,286.7 1,5841,584.9
주가 N/AN/A 8,0608,060.0 7,4707,470.0 10,71710,717.0 13,20013,200.0
주가수익배수 N/AN/A -11.54-11.54 -10.29-10.29 -17.30-17.30 -25.12-25.12
주식수(만주) N/A 1,427 1,427 1,243 1,243 1,237 1,237 1,237 1,237 1,232 1,232 1,232 1,224 N/A N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입