더블유씨피

393890 코스닥
8,050 190 (-2.31%)
기준 : 05/19 10:55
  • 시가총액
    2,789억
  • 주식수
    3,384만
  • PER
    -2.56
  • PBR
    0.29배
  • ROE
    -11.30%
  • 결산월
    12월

25.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 2,1592,159.7 3,2203,220.7 3,9673,967.2 3,9293,929.0 3,5233,523.2
내수 N/AN/A 293293.1 405405.5 544544.4 691691.3
수출 N/AN/A 2,7512,751.8 3,5613,561.6 3,3843,384.6 2,8312,831.9
기타 N/AN/A 3,2203,220.7 00.0 00.0 00.0
매출원가 3,0043,004.8 3,7523,752.0 3,9283,928.0 3,6093,609.0 3,0733,073.9
원재료 N/AN/A 1,0571,057.2 1,4271,427.3 1,3731,373.3 873873.9
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 341341.0 6060.2 -134-134.7 -143-143.9
인건비 N/AN/A 672672.4 679679.3 634634.1 534534.4
감가상각비 N/AN/A 593593.3 599599.1 566566.5 526526.0
기타 N/AN/A 1,0871,087.9 1,1611,161.8 1,1691,169.7 1,2831,283.5
매출총이익 -845-845.0 -531-531.3 3939.2 320320.0 449449.2
판매비와관리비 174174.6 178178.0 175175.1 160160.5 140140.0
급여 N/AN/A 6969.0 7070.4 6161.0 5353.3
퇴직급여 N/AN/A 33.0 11.4 44.8 44.0
복리후생비 N/AN/A 1414.8 1414.2 1212.9 1010.7
임차료 N/AN/A 44.0 00.1 11.0 11.5
수도광열비 N/AN/A 22.3 22.2 00.7 00.9
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4141.3 4040.5 3939.8 3939.0
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
애프터서비스비 N/AN/A 77.9 66.7 00.1 -2-2.1
운반비 N/AN/A 99.9 1010.3 1111.5 1111.5
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 00.3 00.1 0-0.3 00.0
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 00.0 00.0 0-0.1 -1-1.6
감가상각비 N/AN/A 66.1 66.3 55.8 44.9
무형자산상각비 N/AN/A 00.8 11.2 11.3 11.2
기타 N/AN/A 1818.1 2121.2 2121.7 1616.4
영업이익 -1,019-1,019.7 -709-709.3 -135-135.9 159159.5 309309.2
EBITDA N/AN/A -42-42.9 460460.9 785785.7 846846.2
금융손익 N/AN/A 1111.8 -19-19.8 5353.7 1515.6
금융수익 219219.8 222222.8 139139.2 189189.5 157157.3
이자수익 N/AN/A 1212.0 1818.7 2626.3 3737.3
외환거래이익 N/AN/A 209209.7 107107.8 151151.7 107107.6
외환차익 N/AN/A 107107.8 104104.8 128128.4 115115.9
외화환산이익 N/AN/A 101101.9 33.0 2323.3 -8-8.3
기타 N/AN/A N/AN/A 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 11.0 1212.6 1111.4 1212.4
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 261261.4 210210.9 159159.1 135135.7 141141.7
이자비용 N/AN/A 5454.9 1818.2 1414.9 1616.1
외환거래손실 N/AN/A 147147.3 138138.4 107107.4 111111.4
외환차손 N/AN/A 5656.3 5252.8 6767.7 8282.6
외화환산손실 N/AN/A 9090.9 8585.5 3939.6 2828.8
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A 00.4 00.4 00.3 N/AN/A
파생상품손실 N/AN/A 88.3 22.0 1212.9 1414.1
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외손익 44.9 55.8 44.8 44.5 44.7
기타영업외수익 55.6 66.5 66.2 66.2 66.4
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 66.5 66.2 66.2 66.4
기타영업외비용 00.7 00.7 11.4 11.6 11.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기부금 N/AN/A 00.5 00.5 00.5 00.5
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.0 00.0 00.0 00.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.1 00.8 11.1 11.1
종속기업및관계기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -1,056-1,056.3 -691-691.7 -150-150.9 217217.8 329329.6
법인세비용 3333.1 3030.3 -43-43.6 -34-34.5 -20-20.4
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -1,089-1,089.5 -722-722.0 -107-107.2 252252.4 350350.0
지배지분 순이익 -1,089-1,089.5 -722-722.0 -107-107.2 252252.4 350350.0
비지배지분 순이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익 590590.2 378378.0 181181.4 9797.2 8080.6
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 379379.4 210210.8 115115.8 9494.1
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -1-1.4 -29-29.3 -18-18.6 -13-13.5
총포괄이익 -499-499.2 -344-344.0 7474.1 349349.6 430430.6
지배지분 총포괄이익 -499-499.2 -344-344.0 7474.1 349349.6 430430.6
비지배지분 총포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
주당순이익 N/AN/A -2,140-2,140.0 -318-318.3 749749.0 1,0381,038.6
시가총액 N/AN/A 3,7533,753.2 6,7896,789.8 10,19310,193.2 13,34313,343.8
주가 N/AN/A 11,09011,090.0 20,15020,150.0 30,25030,250.0 39,60039,600.0
주가수익배수 N/AN/A -5.20-5.20 -63.29-63.29 40.3840.38 38.1238.12
주식수(만주) N/A 3,384 3,370 3,370 3,370 3,370 3,370 3,370 3,370 3,370 3,370

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입