SK스퀘어

402340 코스피
553,000 13,000 (-2.3%)
기준 : 03/06
  • 시가총액
    730,442억
  • 주식수
    13,254만
  • PER
    10.39배
  • PBR
    3.00배
  • ROE
    28.87%
  • 결산월
    12월

25.4Q 업데이트 - 잠정실적

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 57,93257,932.9 92,91792,917.2 78,94878,948.1 73,49773,497.1 61,38461,384.7
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 92,91792,917.2 78,94878,948.1 73,49773,497.1 61,38461,384.7
매출원가 N/AN/A 887887.1 1,0151,015.9 1,3441,344.6 1,2511,251.1
원재료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 5,1905,190.4 5,5315,531.1 5,8745,874.4 6,4466,446.5
인건비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
감가상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A -4,303-4,303.3 -4,515-4,515.1 -4,529-4,529.8 -5,195-5,195.4
매출총이익 N/AN/A 92,03092,030.0 77,93277,932.2 72,15272,152.5 60,13360,133.6
판매비와관리비 N/AN/A 18,52018,520.6 19,25819,258.0 19,74119,741.3 21,00721,007.7
급여 N/AN/A 3,8143,814.7 3,9703,970.4 3,8003,800.6 4,0384,038.2
퇴직급여 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
복리후생비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임차료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수도광열비 N/AN/A 1212.1 1212.7 1212.8 1212.7
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 4,0544,054.6 4,1754,175.2 4,4454,445.7 4,6954,695.6
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 1,4321,432.0 1,3841,384.0 1,3201,320.0 1,3601,360.2
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 2,1112,111.8 2,2002,200.0 2,2082,208.0 2,2932,293.0
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 407407.6 430430.4 457457.1 476476.3
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A 233233.7 233233.2 242242.8 246246.8
감가상각비 N/AN/A 843843.2 886886.1 923923.4 950950.3
무형자산상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 5,6105,610.7 5,9655,965.8 6,3306,330.6 6,9346,934.5
영업이익 87,97487,974.2 73,50973,509.3 58,67458,674.1 52,41152,411.2 39,12539,125.8
EBITDA N/AN/A 73,28373,283.4 59,66159,661.5 52,11752,117.0 38,81338,813.7
금융손익 N/AN/A -1,141-1,141.0 -645-645.0 -783-783.5 -769-769.0
금융수익 N/AN/A 1,0831,083.1 1,0761,076.7 1,1031,103.9 1,1001,100.5
이자수익 N/AN/A 736736.8 787787.7 780780.2 754754.2
외환거래이익 N/AN/A 175175.4 129129.4 150150.6 183183.8
외환차익 N/AN/A 9696.2 8585.8 8080.9 103103.9
외화환산이익 N/AN/A 7979.1 4343.5 6969.6 7979.8
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A 1111.6 1111.1 2020.2 3434.4
금융자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 159159.3 148148.4 152152.7 128128.0
금융비용 N/AN/A 2,2242,224.2 1,7211,721.7 1,8871,887.5 1,8691,869.6
이자비용 N/AN/A 173173.1 169169.4 171171.2 175175.3
외환거래손실 N/AN/A 159159.8 164164.6 8181.7 8888.7
외환차손 N/AN/A 9090.3 9292.6 6161.9 6363.6
외화환산손실 N/AN/A 6969.4 7171.9 1919.7 2525.1
기타 N/AN/A 6969.4 N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,8911,891.2 1,3871,387.7 1,6341,634.5 1,6051,605.5
기타영업외손익 N/AN/A -902-902.2 -330-330.7 -332-332.3 -304-304.0
기타영업외수익 N/AN/A 105105.3 132132.3 120120.2 9999.6
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A 5454.4 101101.6 9191.2 7676.4
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A 00.5 00.5 00.6 00.5
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 5050.4 3030.1 2828.3 2222.5
기타영업외비용 N/AN/A 1,0071,007.6 463463.0 452452.6 403403.6
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 0-0.9 -2-2.9 0-0.8 N/AN/A
기부금 N/AN/A 1111.8 1111.4 1515.4 1414.9
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 6363.6 5353.9 5050.4 4848.0
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 895895.2 361361.6 367367.3 327327.8
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 3737.9 3939.0 2020.2 1212.7
종속기업및관계기업관련손익 N/AN/A 1,4751,475.3 1,6201,620.9 422422.5 303303.6
지분법손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 1,4751,475.3 1,6201,620.9 422422.5 303303.6
법인세비용차감전계속사업이익 N/AN/A 72,94172,941.4 59,31959,319.3 51,71751,717.7 38,35638,356.3
법인세비용 N/AN/A 2,9312,931.2 2,8412,841.4 2,4222,422.8 1,8511,851.1
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 88,18688,186.9 70,01070,010.2 56,47756,477.8 49,29449,294.8 36,50536,505.1
지배지분 순이익 N/AN/A 70,33470,334.7 56,84656,846.6 49,85149,851.0 37,13937,139.7
비지배지분 순이익 N/AN/A -324-324.5 -368-368.7 -556-556.1 -634-634.5
기타포괄이익 N/AN/A 1,3261,326.4 -567-567.7 1,6631,663.6 2,5702,570.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A 613613.1 -516-516.1 1,8491,849.1 2,0152,015.9
해외사업환산손익 N/AN/A 100100.0 -102-102.7 211211.5 274274.3
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 613613.1 5151.1 -397-397.1 280280.4
총포괄이익 N/AN/A 71,33671,336.6 55,91055,910.1 50,95850,958.5 39,07539,075.9
지배지분 총포괄이익 N/AN/A 71,71171,711.2 56,33156,331.6 51,56151,561.8 39,74939,749.6
비지배지분 총포괄이익 N/AN/A -374-374.6 -421-421.4 -603-603.3 -673-673.7
주당순이익 N/AN/A 52,78352,783.9 42,46642,466.7 37,09537,095.2 27,48227,482.1
시가총액 N/AN/A 267,069267,069.8 242,549242,549.7 124,733124,733.8 106,856106,856.7
주가 N/AN/A 201,500201,500.0 183,000183,000.0 93,40093,400.0 79,30079,300.0
주가수익배수 N/AN/A 3.803.80 4.274.27 2.502.50 2.882.88
주식수(만주) N/A 13,254 13,254 13,355 13,475 13,475 13,475 13,898 13,898 14,147 14,147 14,147 14,147 14,147

20년 재무제표를 한번에! 프리미엄 서비스를 무제한으로 이용하세요. 프리미엄 55% 평생할인

밸류라인 서비스를 무제한 이용하세요 프리미엄