레이저쎌

412350 코스닥
11,260 250 (-2.17%)
기준 : 05/22
  • 시가총액
    1,625억
  • 주식수
    1,303만
  • PER
    -11.19
  • PBR
    9.36배
  • ROE
    -83.65%
  • 결산월
    12월

26.1Q 업데이트 - 주요계정

  • 재무분석
  • 20년 재무제표
  • 손익계산서
자세히

손익계산서를 통해 매출액과 비용 그리고 이익(손실) 규모를 알 수 있습니다. 기업의 매출액에서 모든 비용을 제외하고 남는 돈을 순이익이라고 합니다. 순이익이 많을 수록 기업가치는 높아지게 됩니다.
손익계산서를 볼 때는 '많이 팔고 많이 남기는 회사'를 찾으면 됩니다. 경쟁 기업에 비해 매출액 규모가 크고, 순이익을 많이 남기면 경쟁우위에 있는 기업이라고 할 수 있습니다.

  • 데이터
  • 연결 재무제표
  • 국제회계
설정
연환산 연간 분기
세부항목 소수점
단위 : 억원
손익계산서 2026/03 2025/12 2025/09 2025/06 2025/03 2024/12 2024/09 2024/06 2024/03 2023/12 2023/09 2023/06 2023/03 2022/12 2022/09
매출액(수익) 4747.1 4646.8 2525.1 4545.9 4747.1
내수 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 4646.8 2525.1 4545.9 4747.1
매출원가 6363.2 6565.5 4141.2 5555.9 4141.7
원재료 N/AN/A 1313.0 1515.3 2828.3 4141.7
재고자산의변동 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타원가 N/AN/A 3434.9 1818.2 1717.9 -17-17.9
인건비 N/AN/A -10-10.7 -9-9.0 -8-8.8 -2-2.2
감가상각비 N/AN/A 00.0 00.0 11.8 33.3
기타 N/AN/A 2828.3 1616.6 1616.7 1616.8
매출총이익 -16-16.1 -18-18.6 -16-16.0 -9-9.9 55.3
판매비와관리비 112112.0 116116.7 111111.5 111111.5 105105.0
급여 N/AN/A 3030.6 3333.1 3434.5 3030.7
퇴직급여 N/AN/A 44.2 44.1 33.7 33.2
복리후생비 N/AN/A 66.4 77.1 77.5 66.8
임차료 N/AN/A 11.2 11.9 11.2 11.0
수도광열비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
전산처리비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지급수수료 N/AN/A 1414.2 1212.2 1010.8 1111.3
용역비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
수출비용 N/AN/A N/AN/A 00.1 00.1 00.0
판매수수료 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
판매촉진비 N/AN/A 00.0 N/AN/A N/AN/A N/AN/A
광고선전비 N/AN/A 00.6 00.5 11.0 00.9
애프터서비스비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
운반비 N/AN/A 00.6 00.6 00.9 11.1
포장비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
연구개발비 N/AN/A 3232.4 2323.2 2323.0 2121.4
개발비상각 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손상각비 N/AN/A N/AN/A 00.0 00.0 22.4
감가상각비 N/AN/A 1515.1 1515.0 1313.2 1111.4
무형자산상각비 N/AN/A 33.6 44.8 44.4 33.8
기타 N/AN/A 77.3 88.3 1010.7 1010.4
영업이익 -128-128.2 -135-135.4 -127-127.5 -121-121.4 -99-99.6
EBITDA N/AN/A -134-134.8 -92-92.9 -92-92.5 -75-75.3
금융손익 N/AN/A 22.5 55.5 00.9 -2-2.0
금융수익 3838.5 3838.5 4444.7 3939.3 4949.3
이자수익 N/AN/A 11.2 11.4 11.7 22.8
외환거래이익 N/AN/A 00.0 00.4 00.4 00.6
외환차익 N/AN/A 00.0 00.4 00.4 00.6
외화환산이익 N/AN/A 00.0 00.0 N/AN/A 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분이익 N/AN/A N/AN/A 55.7 N/AN/A N/AN/A
금융자산평가이익 N/AN/A 3131.8 N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A 55.4 3737.1 3737.1 4545.7
기타 N/AN/A 00.0 00.0 00.0 00.0
금융비용 3333.3 3636.0 3939.2 3838.3 5151.3
이자비용 N/AN/A 1010.6 1010.2 1010.1 1010.3
외환거래손실 N/AN/A 00.0 00.1 00.2 00.1
외환차손 N/AN/A 00.0 00.1 00.1 00.1
외화환산손실 N/AN/A 00.0 00.0 00.0 00.0
기타 N/AN/A 00.0 00.0 00.0 00.0
대손상각비 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
금융자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A 00.0
금융자산평가손실 N/AN/A N/AN/A 1616.6 1616.6 2525.9
파생상품손실 N/AN/A 11.1 66.9 66.4 88.6
기타 N/AN/A 2424.2 55.2 44.9 66.2
기타영업외손익 N/AN/A -29-29.8 11.0 00.8 00.9
기타영업외수익 11.9 11.5 11.4 11.1 11.2
이자수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래이익 N/AN/A 00.1 00.0 0-0.3 0-0.1
외환차익 N/AN/A 00.1 00.1 N/AN/A 00.1
외화환산이익 N/AN/A 00.0 00.0 0-0.3 0-0.3
기타 N/AN/A 00.1 00.1 N/AN/A 00.1
수수료수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
배당금수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
임대료 N/AN/A 11.3 11.3 11.4 11.3
로열티수익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
무형자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
대손충당금환입 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산평가이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
채무면제이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.0 00.0 00.0 00.0
기타영업외비용 3131.0 3131.3 00.4 00.3 00.3
이자비용 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
외환거래손실 N/AN/A 00.1 00.1 00.1 00.1
외환차손 N/AN/A 00.1 00.1 00.1 00.1
외화환산손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타대손상각비 N/AN/A 2525.4 N/AN/A N/AN/A N/AN/A
기부금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자부동산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
투자자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
유형,리스자산처분손실 N/AN/A 00.3 N/AN/A N/AN/A N/AN/A
무형자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타자산처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
파생상품손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
자산손상차손 N/AN/A 55.1 N/AN/A N/AN/A N/AN/A
자산평가손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
사채상환손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.3 00.2 00.2 00.2
종속기업및관계기업관련손익 00.1 0-0.3 0-0.6 0-0.8 0-0.6
지분법손익 N/AN/A 0-0.3 0-0.6 0-0.8 0-0.6
지분법이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
지분법손실 N/AN/A 0-0.3 0-0.6 0-0.8 0-0.6
지분법적용투자주식손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업관련손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업처분손실 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
종속기업손상차손 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
법인세비용차감전계속사업이익 -151-151.8 -163-163.1 -121-121.7 -120-120.5 -101-101.4
법인세비용 N/AN/A -1-1.0 N/AN/A N/AN/A N/AN/A
중단사업이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
당기순이익 -150-150.8 -162-162.0 -121-121.7 -120-120.5 -101-101.4
지배지분 순이익 -146-146.0 -157-157.1 -119-119.8 -118-118.4 -99-99.5
비지배지분 순이익 -4-4.8 -4-4.8 -1-1.8 -2-2.0 -1-1.8
기타포괄이익 00.8 00.9 0-0.9 0-0.8 0-0.7
금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
매도가능금융자산평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
관계기업등기타포괄이익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
해외사업환산손익 N/AN/A 00.0 00.0 00.0 00.0
현금흐름위험회피적립금 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
재평가손익 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타포괄이익관련법인세 N/AN/A N/AN/A N/AN/A N/AN/A N/AN/A
기타 N/AN/A 00.9 0-0.9 0-0.8 0-0.7
총포괄이익 -149-149.9 -161-161.1 -122-122.6 -121-121.4 -102-102.1
지배지분 총포괄이익 -145-145.1 -156-156.2 -120-120.7 -118-118.2 -100-100.3
비지배지분 총포괄이익 -4-4.8 -4-4.8 -1-1.8 -3-3.1 -1-1.8
주당순이익 N/AN/A -1,591-1,591.8 -1,227-1,227.3 -1,212-1,212.9 -1,019-1,019.9
시가총액 N/AN/A 250250.7 214214.6 274274.0 276276.2
주가 N/AN/A 1,9251,925.0 2,1992,199.0 2,8072,807.0 2,8302,830.0
주가수익배수 N/AN/A -1.60-1.60 -1.79-1.79 -2.31-2.31 -2.77-2.77
주식수(만주) N/A 1,303 977 977 977 977 977 977 974 974 959 945 N/A N/A N/A

20년 재무제표를 한번에! 실적시즌 혜택! 지금 회원가입하면 종목 재무분석 매일 3건 무료! 회원가입

실적시즌! 종목 재무분석 매일 3건 무료! 회원가입